In: Finance
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 7 percent, and that the maximum allowable payback and discounted payback statistics for the project are 3.5 and 4.5 years, respectively.
Time: | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash flow | –$5,000 | $1,270 | $2,470 | $1,670 | $1,670 | $1,470 | $1,270 |
Use the discounted payback decision rule to evaluate this project. (Round your answer to 2 decimal places.) |
Discounted payback | years |
Should it be accepted or rejected? |
rate | 7.0000% | ||
Cash flows | Year | Discounted CF= cash flows/(1+rate)^year | Cumulative cash flow |
(5,000.00) | 0 | (5,000.00) | (5,000.00) |
1,270.00 | 1 | 1,186.92 | (3,813.08) |
2,470.00 | 2 | 2,157.39 | (1,655.69) |
1,670.00 | 3 | 1,363.22 | (292.47) |
1,670.00 | 4 | 1,274.04 | 981.56 |
1,470.00 | 5 | 1,048.09 | 2,029.65 |
1,270.00 | 6 | 846.25 | 2,875.91 |
discounted payback = 3 + 292.47/1274.04 = 3.23 years
it should accept