In: Finance
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 11 percent, and that the maximum allowable payback and discounted payback statistic for the project are 2 and 3 years, respectively.
Time | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash Flow | -1,140 | 40 | 560 | 760 | 760 | 360 |
760 |
Use the payback decision rule to evaluate this project; should it
be accepted or rejected?
a). 4.00 years, reject
b). 1.05 years, accept
c). 2.71 years, reject
d). 0 years, accept
The correct answer is c). 2.71 years, reject
Note :
Payback Period = ( Last Year with a Negative Cash Flow ) + [( Absolute Value of negative Cash Flow in that year)/ Total Cash Flow in the following year)]
= 2+ ( 540 / 760)
= 2.71 Years
Since , the maximum allowable payback is 2 Years , and the actual payback period is 2.71 Years which is more than the maximum allowable payback , hence the project must be rejected.
Year | Investment | Cash Inflow | Net Cash Flow | |
0 | -1,140.00 | - | -1,140.00 | (Investment + Cash Inflow) |
1 | - | 40 | -1,100.00 | (Net Cash Flow + Cash Inflow) |
2 | - | 560 | -540.00 | (Net Cash Flow + Cash Inflow) |
3 | - | 760 | 220.00 | (Net Cash Flow + Cash Inflow) |
4 | - | 760 | 980.00 | (Net Cash Flow + Cash Inflow) |
5 | - | 360 | 1,340.00 | (Net Cash Flow + Cash Inflow) |
6 | - | 760 | 2,100.00 | (Net Cash Flow + Cash Inflow) |