In: Accounting
Mazeppa Corporation sells relays at a selling price of $28 per unit. The company's cost per unit, based on full capacity of 160,000 units, is as follows:
Direct materials | $ | 6 | |
Direct labor | 4 | ||
Overhead (2/3 of which is variable) | 9 | ||
Mazeppa has been approached by a distributor in Montana offering to buy a special order consisting of 30,000 relays. Mazeppa has the capacity to fill the order. However, it will incur an additional shipping cost of $2 for each relay it sells to the distributor.
a-1. Assume that Mazeppa is currently operating at a level of 100,000 units. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $4 per unit?
a-2. What is your interpretation of the changes to the contribution margin per unit and the operating income on account of the increase in selling price?
b-1. Assume that Mazeppa is currently operating at full capacity. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $60,000 more than it would be without accepting the special order?
b-2. What is your interpretation of the changes to the contribution margin per unit and the operating income on account of the unit price charged to the distributor?
a-1 | Assume that Mazeppa is currently operating at a level of 100,000 units. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $4 per unit? | |||||||||||||||||||||||
Variable overhead (2/3*9) | 6 | |||||||||||||||||||||||
Selling price | 22 | |||||||||||||||||||||||
Less : Direct Materials | 6 | |||||||||||||||||||||||
Direct Labor | 4 | |||||||||||||||||||||||
Variable Overhead | 6 | |||||||||||||||||||||||
Additional Shipping Costs | 2 | |||||||||||||||||||||||
Contribution Margin per unit | 4 | |||||||||||||||||||||||
a-2 | At current operating level of 100000 units, the company need not turn away any of its regular customers so that this order can be fulfilled | |||||||||||||||||||||||
If the company wish to increase the operating income by $ 4 than it has to generate a cotribution margin of $ 4 per unit which would make the selling price of the product as $ 22 per unit | ||||||||||||||||||||||||
b-1 | Selling Price | 32 | ||||||||||||||||||||||
Less : Direct Materials | 6 | |||||||||||||||||||||||
Direct Labor | 4 | |||||||||||||||||||||||
Variable Overhead | 6 | |||||||||||||||||||||||
Additional Shipping Costs | 2 | |||||||||||||||||||||||
Contribution Margin per unit | 14 | |||||||||||||||||||||||
b-2 | In order for the company to increase the operating income by $ 60000, the contribution margin per unit should include the special order shipping costs which is $ 2 per unit more (2*30000) = $ 60000 than the normal contribution margin | |||||||||||||||||||||||
Normal Contribution Margin is 28 - (6+4+6) | 12 | |||||||||||||||||||||||
The selling price of the special order must cover the additional shipping costs which would result in contribution margin of $ 14 ($12+$2). | ||||||||||||||||||||||||
Therefore, the required selling price would be $ 32 per unit | ||||||||||||||||||||||||