In: Accounting
Mazeppa Corporation sells relays at a selling price of $28 per unit. The company's cost per unit, based on full capacity of 160,000 units, is as follows: Direct materials $ 8 Direct labor 6 Overhead (2/3 of which is variable) 9 Mazeppa has been approached by a distributor in Montana offering to buy a special order consisting of 30,000 relays. Mazeppa has the capacity to fill the order. However, it will incur an additional shipping cost of $2 for each relay it sells to the distributor. a-1. Assume that Mazeppa is currently operating at a level of 100,000 units. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $5 per unit? a-2. What is your interpretation of the changes to the contribution margin per unit and the operating income on account of the increase in selling price? b-1. Assume that Mazeppa is currently operating at full capacity. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $60,000 more than it would be without accepting the special order? b-2. What is your interpretation of the changes to the contribution margin per unit and the operating income on account of the unit price charged to the distributor?
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Mazeppa Corporation | ||
Variable and fixed costs | ||
Manufacturing costs are classified as variable and fixed. Variable costs are expenses that are directly related to the number of units produced while fixed costs are expenses that are not dependent on the units of production. | ||
a-1. Assume that Mazeppa is currently operating at a level of 100,000 units. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $5 per unit? | ||
Particulars | Per unit | |
Direct materials | 8.00 | |
Direct Labor | 6.00 | |
Variable Overhead (9 * 2/3) | 6.00 | |
Shipping cost | 2.00 | |
Total variable cost | 22.00 | |
Desired operating income | 5.00 | |
Unit Price | 27.00 | |
a-2. Interpretation of Contribution margin per unit | ||
Current | New Order | |
Unit Price | 28.00 | 27.00 |
Direct materials | 8.00 | 8.00 |
Direct Labor | 6.00 | 6.00 |
Variable Overhead (9 * 2/3) | 6.00 | 6.00 |
Shipping cost | 2.00 | |
Total Variable cost | 20.00 | 22.00 |
Contribution margin per unit | 8.00 | 5.00 |
Decreased by | 3.00 | |
Contribution margin per unit is decreased by $ 3 per unit. | ||
a-2. Interpretation of operating income | ||
Contribution margin per unit from special order | 5.00 | |
Level of units | 30,000.00 | |
Increase in Operating income by | 150,000.00 | |
b-1. Assume that Mazeppa is currently operating at full capacity. Show the calculation for the unit price to charge the distributor which will generate an increase in operating income of $60,000 more than it would be without accepting the special order? | ||
Original data for operating income | ||
Unit Price | 28.00 | |
Direct materials | 8.00 | |
Direct Labor | 6.00 | |
Variable Overhead (9 * 2/3) | 9.00 | |
Total cost per unit | 23.00 | |
Operating Income per unit | 5.00 | |
No. of Units | 160,000.00 | |
Total Operating Income | 800,000.00 | |
Desired increase | 60,000.00 | |
Desired operating income | 860,000.00 | |
Computation of the required unit price | ||
Selling price | 28.00 | |
Direct materials | 8.00 | |
Direct Labor | 6.00 | |
Variable Overhead (9 * 2/3) | 9.00 | |
Total cost per unit | 23.00 | |
Operating Income per unit | 5.00 | |
No. of Units (160,000-30,000) | 130,000.00 | |
Total Operating Income | 650,000.00 | |
Desired operating income | 860,000.00 | |
Required increase in operating income for the 30,000 units | 210,000.00 | |
No. of Units | 30,000.00 | |
Per unit | 7.00 | |
Total variable cost | 22.00 | |
Required unit price for the 30,000 units | 29.00 | |
b-2. Interpretation of Contribution margin per unit | ||
Current | New Order | |
Unit Price | 28.00 | 29.00 |
Direct materials | 8.00 | 8.00 |
Direct Labor | 6.00 | 6.00 |
Variable Overhead (9 * 2/3) | 6.00 | 6.00 |
Shipping cost | 2.00 | |
Total Variable cost | 20.00 | 22.00 |
Contribution margin per unit | 8.00 | 7.00 |
Decreased by | 1.00 | |
Contribution margin per unit is decreased by $ 1 per unit. | ||
b-2. Interpretation of operating income | ||
Contribution margin per unit from special order | 7.00 | |
Level of units | 30,000.00 | |
Increase in Operating income by | 210,000.00 | |