Question

In: Accounting

2. Liest Corporation produces and sells a single product whose selling price is $112.00 per unit...

2. Liest Corporation produces and sells a single product whose selling price is $112.00 per unit and whose variable expense is $58.00 per unit. The company's monthly fixed expense is $249,480.
    

     Required:

  1.    Compute break even sales in units and in dollars for Liest (4 points).

Break even in UNITS = _________________

Break even in Sales $ = _________________

   b.    Compute how many units and dollars Liest will have to sell in order to make a target net income of $35,640 (2 points).

Target Profit in Units = _______________

Target Profit in Sales $ = _____________

c.   Prove your answer in part b above by preparing a contribution margin income statement at that level of activity you calculated in part b. (4 points)

d.   At sales of 6,000 units, what is Liest’s margin of safety in units and dollars? What is Liest’s degree of operating leverage? (5 points)

Margin of Safety in UNITS = ________________

_______________

Margin of Safety in Sales $ = __________________

Degree of Operating Leverage = ________________

Solutions

Expert Solution

Solution:

a. Break-even sales in UNITS = Fixed expense / Contribution margin per unit

= $249,480 / ($112 - $58)

= $249,480 / $54

= 4,620 units

Break-even sales in Dollars = Fixed expense/ Contribution margin ratio

   = $249,480 / [($112-$58)/$112]

   = $517,440

b. Target sales in UNITS = (Target income + Fixed expense) / Contribution margin per unit   

   = ($35,640 + 249,480) / $54

   = 5,280 units

Target sales in Dollars = Target sales in units * Selling price per unit

   = 5,280 * $112 = $591,360

C. Contribution margin income statement :

Cont. margin inc. statement (at 5,280 units of sales)
Sales (5,280 * $112) $591,360
Variable cost (5,280*$58) (306,240)
Contribution margin $285,120
Fixed expense (249,480)
Net Income $ 35,640

d. Margin of safety in Units = Sales level in units - Break-even sales in units

= 6,000 - 4,620 = 1,380 units

Margin of safety in Dollars = 1,380 * $112 = $154,560

Degree of operating leverage = Contribution margin / Net income

= 6,000*$54 / (6,000*$54 - $ 249,480)

   = $324,000 /$74,520

= 4.35 (rounded off)


Related Solutions

Norman Corporation produces and sells a single product. The unit selling price is $150 and variable...
Norman Corporation produces and sells a single product. The unit selling price is $150 and variable expense per unit is $42. Total fixed expenses are $421,200. Enter answers using whole dollar amounts, no commas or dollar signs or decimals. Determine the unit sales needed to earn a target profit of $21,600. ? Determine the dollar sales needed to earn a target profit of $54,000 ? Calculate the margin of safety in dollars for each target profit amount above ? If...
question1 - Lin Corporation has a single product whose selling price is $140 per unit and...
question1 - Lin Corporation has a single product whose selling price is $140 per unit and whose variable expense is $70 per unit. The company’s monthly fixed expense is $32,600. Required: 1. Calculate the unit sales needed to attain a target profit of $6,250. (Do not round intermediate calculations.) 2. Calculate the dollar sales needed to attain a target profit of $8,000. (Round your intermediate calculations to the nearest whole number.) Question2- Menlo Company distributes a single product. The company’s...
Jeanclaude Corporation produces and sells one product. The budgeted selling price per unit is $105.
Jeanclaude Corporation produces and sells one product. The budgeted selling price per unit is $105. Budgeted unit sales for July, August, September, and October are 7,400, 7,500, 13,800, and 15,300 units, respectively. All sales are on credit. Regarding credit sales, 40% are collected in the month of the sale and 60% in the following month. The budgeted accounts receivable balance at the end of August is closest to: A) $525,000 B) S315,000 C) $472,500 D) $787,500
Corvi Corporation produces and sells one product. The budgeted selling price per unit is $126. Budgeted...
Corvi Corporation produces and sells one product. The budgeted selling price per unit is $126. Budgeted unit sales are shown below:   July August September October Budgeted unit sales 7,300 11,500 14,200 12,100   All sales are on credit with 40% collected in the month of the sale and 60% in the following month. The expected cash collections for August is closest to: Multiple Choice $551,880 $1,131,480 $919,800 $579,600
Sandler Company sells a single product. The product has a selling price of $40 per unit...
Sandler Company sells a single product. The product has a selling price of $40 per unit and variable expenses of $15 per unit. The company's fixed expenses total $30,000 per year. The company's break-even point in terms of total dollar sales is: Select one: a. $100,000. b. $80,000. c. $60,000. d. $48,000
Mauro Products distributes a single product, a woven basket whose selling price is $19 per unit...
Mauro Products distributes a single product, a woven basket whose selling price is $19 per unit and whose variable expense is $15 per unit. The company’s monthly fixed expense is $6,800. Required: 1. Calculate the company’s break-even point in unit sales. 2. Calculate the company’s break-even point in dollar sales. (Do not round intermediate calculations.) 3. If the company's fixed expenses increase by $600, what would become the new break-even point in unit sales? In dollar sales? (Do not round...
Mauro Products distributes a single product, a woven basket whose selling price is $27 per unit...
Mauro Products distributes a single product, a woven basket whose selling price is $27 per unit and whose variable expense is $21 per unit. The company’s monthly fixed expense is $7,800. Required: 1. Calculate the company’s break-even point in unit sales. 2. Calculate the company’s break-even point in dollar sales. (Do not round intermediate calculations.) 3. If the company's fixed expenses increase by $600, what would become the new break-even point in unit sales? In dollar sales? (Do not round...
Mauro Products distributes a single product, a woven basket whose selling price is $25 per unit...
Mauro Products distributes a single product, a woven basket whose selling price is $25 per unit and whose variable expense is $18 per unit. The company’s monthly fixed expense is $14,000. Required: 1. Calculate the company’s break-even point in unit sales. 2. Calculate the company’s break-even point in dollar sales. (Do not round intermediate calculations.) 3. If the company's fixed expenses increase by $600, what would become the new break-even point in unit sales? In dollar sales? (Do not round...
Mauro Products distributes a single product, a woven basket whose selling price is $15 per unit...
Mauro Products distributes a single product, a woven basket whose selling price is $15 per unit and whose variable expense is $13 per unit. The company’s monthly fixed expense is $2,400. 1. Calculate the company’s break-even point in unit sales. 2. Calculate the company’s break-even point in dollar sales. (Do not round intermediate calculations.) 3. If the company's fixed expenses increase by $600, what would become the new break-even point in unit sales? In dollar sales? (Do not round intermediate...
Mauro Products distributes a single product, a woven basket whose selling price is $15 per unit...
Mauro Products distributes a single product, a woven basket whose selling price is $15 per unit and whose variable expense is $12 per unit. The company’s monthly fixed expense is $4,200. Required: 1. Calculate the company’s break-even point in unit sales. 2. Calculate the company’s break-even point in dollar sales. 3. If the company's fixed expenses increase by $600, what would become the new break-even point in unit sales? In dollar sales? 1 break even point in unit sales baskets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT