In: Accounting
Garry's Corporation's most recent production budget indicates the following required production:
October | November | December | |
Required Production (units) | 210,000 | 175,000 |
110,000 |
Each unit of a finished product requires 5 pounds of raw materials. The company maintains raw materials inventory equal to 25% of the next month's expected production needs. How many pounds of raw material should Garry plan on purchasing for the month of November?
A. 893,500
B. 793,750
C. 1,006,250
D. 1,012,500
I know the answer is B, but I'm not quite sure how to get the answer. Thanks in advance! :)
A | B | C | D | E | F | G | H | I | J | K |
2 | ||||||||||
3 | Direct material amount to be purchased can be calculated as follows: | |||||||||
4 | Direct material amount to be purchased | = Amount required for production + Ending Inventory Required - Beginning Inventory | ||||||||
5 | ||||||||||
6 | Direct Materials Purchase Budget | Oct | Nov | Dec | ||||||
7 | Units to be produced | 210000 | 175000 | 110000 | ||||||
8 | Amount of materials required for production (Pound) | 5 | 1050000 | 875000 | 550000 | |||||
9 | Desired Ending Inventory of Material | 25% | 218,750.00 | 137,500.00 | ||||||
10 | Total Material needed | 1,012,500.00 | ||||||||
11 | Less Beginning Inventory | 218,750.00 | ||||||||
12 | Total Material needed to be purchased | 793,750.00 | ||||||||
13 | Note: Last period ending inventory will be current period beginning inventory. | |||||||||
14 | ||||||||||
15 | Hence | |||||||||
16 | Total material required is | 793,750.00 | ||||||||
17 | ||||||||||
18 |
Formula sheet
A | B | C | D | E | F | G | H | I | J | K |
2 | ||||||||||
3 | Direct material amount to be purchased can be calculated as follows: | |||||||||
4 | Direct material amount to be purchased | = Amount required for production + Ending Inventory Required - Beginning Inventory | ||||||||
5 | ||||||||||
6 | Direct Materials Purchase Budget | Oct | Nov | Dec | ||||||
7 | Units to be produced | 210000 | 175000 | 110000 | ||||||
8 | Amount of materials required for production (Pound) | 5 | =E7*$D$8 | =F7*$D$8 | =G7*$D$8 | |||||
9 | Desired Ending Inventory of Material | 0.25 | =F8*$D$9 | =G8*$D$9 | ||||||
10 | Total Material needed | =SUM(F8:F9) | ||||||||
11 | Less Beginning Inventory | =E9 | ||||||||
12 | Total Material needed to be purchased | =F10-F11 | ||||||||
13 | Note: Last period ending inventory will be current period beginning inventory. | |||||||||
14 | ||||||||||
15 | Hence | |||||||||
16 | Total material required is | =F12 | ||||||||
17 | ||||||||||
18 |