In: Accounting
The following information was taken from the records of Raiders Inc. for the year 2017. Income tax applicable to income from continuing operations $260,000; income tax applicable to loss on discontinued operations $36,000; income tax applicable to unusual gain $45,000; income tax applicable to unusual loss $28,000. There is also unrealized holding gain on available-for-sale securities $20,000.
| Unusual gain $145,000 | Cash dividends declared $200,000 |
| Loss on discounted operations $115,000 | Retained earnings January 1, 2017 $850,000 |
| Administrative expenses $336,000 | Cost of goods sold $1,200,000 |
| Rent Revenue $60,000 | Selling expenses $430,000 |
| Unusual loss $90,000 | Sales $2,700,000 |
| Shares outstanding during 2017 were 200,000. |
Instructions:
(a). Prepare multiple-step income statement for 2017.
(b). Prepare retained earnings statement for 2017.
(c). Show how comprehensive income is reported using the two statement format.
| (a) Raiders INC. | ||
| Income Statement | ||
| For the Year Ended December 31, 2017 | ||
| Revenues | ||
| Sales revenue | $27,00,000.00 | |
| Rent revenue | $60,000.00 | |
| Total revenues | $27,60,000.00 | |
| Expenses | ||
| Cost of goods sold | $12,00,000.00 | |
| Selling expenses | $4,30,000.00 | |
| Administrative expenses | $3,36,000.00 | |
| Total expenses | $19,66,000.00 | |
| Income from operations | $7,94,000.00 | |
| Add: Other revenues and gains | ||
| Unusal Gain | $1,45,000.00 | |
| Les: Other expenses and losses | ||
| Unusual Loss | $90,000.00 | |
| ncome before continuing operations | $8,49,000.00 | |
| Less:income tax | $2,60,000.00 | |
| Income from continuing operaions | $5,89,000.00 | |
| Discontinued operations | ||
| Loss on discontinued operations | -$1,15,000.00 | |
| Less: Applicable income tax reduction | $36,000.00 | -$79,000.00 |
| Net income | $5,10,000.00 | |
| Per share common stock | ||
| Income from continuing operation [589000/200000] | $2.95 | |
| Loss on discontinued operations, net of tax [-79000/200000] | -$0.40 | |
| net income [510000/200000] | $2.55 | |
| (b) Raiders INC. | ||
| Retained Earning Statement | ||
| For the Year Ended December 31, 2017 | ||
| Retained Earning , Jan 01 | $8,50,000.00 | |
| Add: Net Income | $5,10,000.00 | |
| Less: Dividend Declared | $2,00,000.00 | |
| Retained Earning, Dec 31 | $11,60,000.00 | |
| (c) Raiders INC. | ||
| Comprehensive Income Statement | ||
| For the Year Ended December 31, 2017 | ||
| Net Income | $5,10,000.00 | |
| Other Comprehensive Income | ||
| Unrealized Holding Gain/loss | $20,000.00 | |
| Comprehensive Income | $5,30,000.00 | |