In: Accounting
The following information was taken from the records of Raiders Inc. for the year 2017. Income tax applicable to income from continuing operations $260,000; income tax applicable to loss on discontinued operations $36,000; income tax applicable to unusual gain $45,000; income tax applicable to unusual loss $28,000. There is also unrealized holding gain on available-for-sale securities $20,000.
Unusual gain $145,000 | Cash dividends declared $200,000 |
Loss on discounted operations $115,000 | Retained earnings January 1, 2017 $850,000 |
Administrative expenses $336,000 | Cost of goods sold $1,200,000 |
Rent Revenue $60,000 | Selling expenses $430,000 |
Unusual loss $90,000 | Sales $2,700,000 |
Shares outstanding during 2017 were 200,000. |
Instructions:
(a). Prepare multiple-step income statement for 2017.
(b). Prepare retained earnings statement for 2017.
(c). Show how comprehensive income is reported using the two statement format.
RAIDERS INC. | ||
MULTIPLE STEP INCOME STSTEMENT FOR 2017 | ||
Particulars | Current Year | |
Revenue From Operations | ||
I. | Income | |
Sales | 2,700,000 | |
Less: Cost of Goods Sold | 1,200,000 | |
Gross Profit | 1,500,000 | |
II. | Operating Expenses | |
Selling Expense | 430,000 | |
Administrative Expenses | 336,000 | |
Total operating Expense | 766,000 | |
III. | Operating Income (I - II) | 734,000 |
IV. | Non Operating Income and expenses | |
Unusual Gain | 145,000 | |
Rent Revenue | 60,000 | |
Loss from discounted operation | (115,000) | |
Unusual Loss | (90,000) | |
Total Non Operating Income | - | |
V. | Profit Before Tax (III + IV) | 734,000 |
VI. | Tax Expenses | |
Tax on Continuing operation | 260,000 | |
Tax Loss on discontinued operation | (36,000) | |
Tax on Unusual Gain | 45,000 | |
Tax Loss Unusual Loss | (28,000) | |
Total Tax Expense | 241,000 | |
VII. | Net Income After Tax (v - VII) | 493,000 |
RETAINED EARNING STSTEMENT FOR 2017 | ||
Retained Earning 1 Jan 2017 | 850,000.00 | |
Add: Net Income | 493,000.00 | |
Total | 1,343,000.00 | |
Less: Cash Dividend declared | (200,000.00) | |
Retained earning 31-jan-2017 | 1,143,000.00 | |
Unrealised holding gain on available for sale security | 20,000.00 | |
Note: Unrealised gain from available for sale secuity is reported as saperate line item in the Equity section of the Balance sheet. It is not reported in the income ststement until the security is sold. | ||
COMPREHENSIVE INCOME STSTEMENT FOR 2017 | ||
NET INCOME FROM INCOME STATEMENT | 493,000.00 | |
ADD: Other Comprehensive Income | ||
Unrealised holding gain on available for sale security | 20,000.00 | |
Comprehensive Income | 513,000.00 |