In: Accounting
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss on write-down of inventory 61,700 Sales Revenue 2,013,200 Shares outstanding during 2017 were 90,400.
(1) Prepare a multiple-step income statement.
(2) Prepare a retained earnings statement for 2017.
INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 |
||
Revenues |
||
Sales |
$2,013,200 |
|
Rent revenue |
$42,300 |
|
Total revenues |
$2,055,500 |
|
Expenses |
||
Cost of goods sold |
$894,100 |
|
Selling expenses |
$322,400 |
|
Administrative expenses |
$246,100 |
|
Total expenses |
$1,462,600 |
|
Income from continuing operation before income tax |
$592,900 |
|
Income tax |
$213,724 |
|
Income from continuing operations |
$379,176 |
|
Discontinued operations |
||
Loss on discontinued operations |
$82,900 |
|
Less: Applicable income tax reduction |
$28,186 |
$54,714 |
Net income |
$324,462 |
|
Other comprehensive income: |
||
Unrealized holding gain, net of tax |
$23,100 |
|
Comprehensive income |
$347,562 |
|
Per share of common stock: |
||
Income from continuing operations ($379,176/90,400) |
4.19 |
|
Loss on discontinued operations, net of tax (54,714/90,400) |
0.61 |
|
Net Income (324,462/90400) |
3.59 |
|
Retained earnings statement |
||
Opening balance |
$542,500 |
|
Add: Net income |
$347,562 |
|
Less: Dividends paid |
$153,000 |
|
Closing balance |
$737,062 |