In: Accounting
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss on write-down of inventory 61,700 Sales Revenue 2,013,200 Shares outstanding during 2017 were 90,400.
1. Prepare a multiple-step income statement.
2. Prepare a comprehensive income statement for 2017, using the two statement format.
3. Prepare a retained earnings statement for 2017.
Ans-1- SKYSONG INC.
Income Statement
For the Year Ended 2017
Revenue | ||
Sales | 2,013,200 | |
Rent revenue | 42,300 | |
Total revenue | 2,055,500 | |
Expenses: | ||
COGS | 894,100 | |
Selling Expenses | 322,400 | |
Administrative expenses | 246,100 | |
Total Expenses | 1,462,600 | |
Income from continuing operations before tax | 592,900 | |
Income tax | 213,724 | |
Income from continuing operations | 379,176 | |
Discontinued operations | ||
Loss on discontinued operations | 82,900 | |
Less: applicable income tax reduction | 28,186 | 54,714 |
Income before extraordinary items | 324,462 | |
Extraordinary Items | ||
Extraordinary gain | 97,400 | |
Less: Income tax applicable on gain | - | 97,400 |
Extraordinary loss | 61,700 | |
Less: Income tax applicable on loss | - | 61,700 |
Net Income |
360,162 (324,462+97,400-61,700) |
|
Per share of common stock | ||
Income from continuing operations | 4.19 ($379,176/90,400) | |
Loss on discontinued operation s | (0.61) ($54,714/90,400) | |
Income before extraordinary income | 3.58 (4.19-0.61) | |
Extraordinary gain net of tax | 1.08 (97,400/90,400) | |
Extraordinary loss net of tax | (0.68) (61,700/90,400) | |
Net Income | 3.98 (3.58+1.08-0.68) |
Comprehensive Income Statement
Net income | 360,162 |
Other Comprehensive income | |
Unrealized holding gain, net of tax | 23,100 |
Comprehensive income statement | 383,262 |
Retained Earnings
Retained Earnings -January | 542,500 |
Add: Net income | 360,162 |
902,662 | |
Less: Dividend declared | 153,000 |
Retained Earnings- December | 749,662 |