In: Accounting
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss on write-down of inventory 61,700 Sales Revenue 2,013,200 Shares outstanding during 2017 were 90,400.
1. Prepare a multiple-step income statement.
2. Prepare a comprehensive income statement for 2017, using the two statement format.
3. Prepare a retained earnings statement for 2017.
Ans-1- SKYSONG INC.
Income Statement
For the Year Ended 2017
| Revenue | ||
| Sales | 2,013,200 | |
| Rent revenue | 42,300 | |
| Total revenue | 2,055,500 | |
| Expenses: | ||
| COGS | 894,100 | |
| Selling Expenses | 322,400 | |
| Administrative expenses | 246,100 | |
| Total Expenses | 1,462,600 | |
| Income from continuing operations before tax | 592,900 | |
| Income tax | 213,724 | |
| Income from continuing operations | 379,176 | |
| Discontinued operations | ||
| Loss on discontinued operations | 82,900 | |
| Less: applicable income tax reduction | 28,186 | 54,714 | 
| Income before extraordinary items | 324,462 | |
| Extraordinary Items | ||
| Extraordinary gain | 97,400 | |
| Less: Income tax applicable on gain | - | 97,400 | 
| Extraordinary loss | 61,700 | |
| Less: Income tax applicable on loss | - | 61,700 | 
| Net Income | 
 360,162 (324,462+97,400-61,700)  | 
|
| Per share of common stock | ||
| Income from continuing operations | 4.19 ($379,176/90,400) | |
| Loss on discontinued operation s | (0.61) ($54,714/90,400) | |
| Income before extraordinary income | 3.58 (4.19-0.61) | |
| Extraordinary gain net of tax | 1.08 (97,400/90,400) | |
| Extraordinary loss net of tax | (0.68) (61,700/90,400) | |
| Net Income | 3.98 (3.58+1.08-0.68) | 
Comprehensive Income Statement
| Net income | 360,162 | 
| Other Comprehensive income | |
| Unrealized holding gain, net of tax | 23,100 | 
| Comprehensive income statement | 383,262 | 
Retained Earnings
| Retained Earnings -January | 542,500 | 
| Add: Net income | 360,162 | 
| 902,662 | |
| Less: Dividend declared | 153,000 | 
| Retained Earnings- December | 749,662 |