In: Accounting
1. What is the future value on December 31, 2022, of 6 annual cash flows of $50,000 with the first cash flow being made on December 31, 2016, and interest at 9% compounded annually? Round your answer to two decimal places.
3.What is the present value on January 1, 2016, of 7 equal future annual receipts of $30,000 if the first receipt is received on January 1, 2017, and the interest rate is 10% compounded annually? Round your answer to two decimal places.
4.What is the future value on December 31, 2021, of 6 annual cash flows of $50,000 with the first cash flow being made on December 31, 2016, and interest at 9% compounded annually? Round your answer to two decimal places.
1. The future value calculation is as under:
Cash flow date | Amount | Number of years till Dec31,22 | FV factor | Future Value |
Dec 31, 16 | 50,000 | 6 | 1.6771 | 83,855.01 |
Dec 31, 17 | 50,000 | 5 | 1.5386 | 76,931.20 |
Dec 31, 18 | 50,000 | 4 | 1.4116 | 70,579.08 |
Dec 31, 19 | 50,000 | 3 | 1.2950 | 64,751.45 |
Dec 31, 20 | 50,000 | 2 | 1.1881 | 59,405.00 |
Dec 31, 21 | 50,000 | 1 | 1.0900 | 54,500.00 |
Total FV amount | 4,10,021.73 |
2. The PV calculation is as under:
Cash flow date | Amount | Number of years from Jan1, 16 | PV Factor | Present Value |
Jan1, 17 | 30,000 | 1 | 0.9091 | 27,272.73 |
Jan1, 18 | 30,000 | 2 | 0.8264 | 24,793.39 |
Jan1, 19 | 30,000 | 3 | 0.7513 | 22,539.44 |
Jan1, 20 | 30,000 | 4 | 0.6830 | 20,490.40 |
Jan1, 21 | 30,000 | 5 | 0.6209 | 18,627.64 |
Jan1, 22 | 30,000 | 6 | 0.5645 | 16,934.22 |
Jan1, 23 | 30,000 | 7 | 0.5132 | 15,394.74 |
Total FV amount | 1,46,052.56 |
4. The FV calculation is as under:
Cash flow date | Amount | Number of years till Dec31,21 | FV factor | Future Value |
Dec 31, 16 | 50,000 | 5 | 1.5386 | 76,931.20 |
Dec 31, 17 | 50,000 | 4 | 1.4116 | 70,579.08 |
Dec 31, 18 | 50,000 | 3 | 1.2950 | 64,751.45 |
Dec 31, 19 | 50,000 | 2 | 1.1881 | 59,405.00 |
Dec 31, 20 | 50,000 | 1 | 1.0900 | 54,500.00 |
Dec 31, 21 | 50,000 | 0 | 1.0000 | 50,000.00 |
Total FV amount | 3,76,166.73 |
The formula for calculating FV factor is = (1+r)^n where r is the rate of interest per annum and n is the number of years.
The formula for calculating PV factor is = 1/(1+r)^n where r is the rate of interest per annum and n is the number of years.