Question

In: Accounting

1. What is the future value on December 31, 2022, of 6 annual cash flows of...

1. What is the future value on December 31, 2022, of 6 annual cash flows of $50,000 with the first cash flow being made on December 31, 2016, and interest at 9% compounded annually? Round your answer to two decimal places.

3.What is the present value on January 1, 2016, of 7 equal future annual receipts of $30,000 if the first receipt is received on January 1, 2017, and the interest rate is 10% compounded annually? Round your answer to two decimal places.

4.What is the future value on December 31, 2021, of 6 annual cash flows of $50,000 with the first cash flow being made on December 31, 2016, and interest at 9% compounded annually? Round your answer to two decimal places.

Solutions

Expert Solution

1. The future value calculation is as under:

Cash flow date Amount Number of years till Dec31,22 FV factor Future Value
Dec 31, 16 50,000 6 1.6771 83,855.01
Dec 31, 17 50,000 5 1.5386 76,931.20
Dec 31, 18 50,000 4 1.4116 70,579.08
Dec 31, 19 50,000 3 1.2950 64,751.45
Dec 31, 20 50,000 2 1.1881 59,405.00
Dec 31, 21 50,000 1 1.0900 54,500.00
Total FV amount 4,10,021.73

2. The PV calculation is as under:

Cash flow date Amount Number of years from Jan1, 16 PV Factor Present Value
Jan1, 17 30,000 1 0.9091 27,272.73
Jan1, 18 30,000 2 0.8264 24,793.39
Jan1, 19 30,000 3 0.7513 22,539.44
Jan1, 20 30,000 4 0.6830 20,490.40
Jan1, 21 30,000 5 0.6209 18,627.64
Jan1, 22 30,000 6 0.5645 16,934.22
Jan1, 23 30,000 7 0.5132 15,394.74
Total FV amount 1,46,052.56

4. The FV calculation is as under:

Cash flow date Amount Number of years till Dec31,21 FV factor Future Value
Dec 31, 16 50,000 5 1.5386 76,931.20
Dec 31, 17 50,000 4 1.4116 70,579.08
Dec 31, 18 50,000 3 1.2950 64,751.45
Dec 31, 19 50,000 2 1.1881 59,405.00
Dec 31, 20 50,000 1 1.0900 54,500.00
Dec 31, 21 50,000 0 1.0000 50,000.00
Total FV amount 3,76,166.73

The formula for calculating FV factor is = (1+r)^n where r is the rate of interest per annum and n is the number of years.

The formula for calculating PV factor is = 1/(1+r)^n where r is the rate of interest per annum and n is the number of years.


Related Solutions

What is the future value (in $) of cash flows 1-3 at the end ofyear...
What is the future value (in $) of cash flows 1-3 at the end of year 3, assuming a 6% interest rate (compounded annually)?End of yearCash flow1$600287138004  3,5005  1,2506  4,5307  2,350
If today is Year 0, what is the future value of the following cash flows 6 years from now?
If today is Year 0, what is the future value of the following cash flows 6 years from now? Assume an interest rate of 5.0 percent per year.YearCash Flow2$8,5003$9,3006$7,100   Group of answer choices$21,041.57$23,266.73$25,653.05$28,197.72$30,143.44
1. Assume a corporation is expecting the following cash flows in the future: $-6 million in...
1. Assume a corporation is expecting the following cash flows in the future: $-6 million in year 1, $8 million in year 2, $19 million in year 3. After year 3, the cash flows are expected to grow at a rate of 4% forever. The discount rate is 8%, the firm has debt totaling $55 million, and 9 million shares outstanding. What should be the price per share for this company? 1a. As with most bonds, consider a bond with...
What is the future value of the following cash flows if I canearn 5% per...
What is the future value of the following cash flows if I can earn 5% per year:T                      CF0                      -5 million1                      2 million2                      2 million3                      2 million4                      2 million5                      06                      07                      -3 million8                      -3 million9                      010                    10 million11                    8 million
What is the future value of the following set of cash flows, discounted at 10% per...
What is the future value of the following set of cash flows, discounted at 10% per year? Year 0 1 2 3 4 5 CF 0 50 40 30 20 10
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022...
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022 ASSETS: Cash 27,000 43,000 Accounts receivable 39,000 26,000 Inventory 42,000 88,000 Prepaid insurance 21,000 29,000 Land 37,000 72,000 Equipment 61,000 94,000 Accumulated depreciation <14,000> <25,000> LIABILITIES + EQUITY: Accounts payable 33,000 41,000 Income taxes payable 21,000 15,000 Unearned revenue 25,000 39,000 Notes payable 51,000 75,000 Common stock 34,000 93,000 Retained earnings 49,000 64,000 Kilroy Company's 2022 income statement is given below: Sales revenue 329,000...
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022...
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022 ASSETS: Cash 27,000 43,000 Accounts receivable 39,000 26,000 Inventory 42,000 88,000 Prepaid insurance 21,000 29,000 Land 37,000 72,000 Equipment 61,000 94,000 Accumulated depreciation <14,000> <25,000> LIABILITIES + EQUITY: Accounts payable 33,000 41,000 Income taxes payable 21,000 15,000 Unearned revenue 25,000 39,000 Notes payable 51,000 75,000 Common stock 34,000 93,000 Retained earnings 49,000 64,000 Kilroy Company's 2022 income statement is given below: Sales revenue 329,000...
What is the value of a building that is expected to generate fixed annual cash flows...
What is the value of a building that is expected to generate fixed annual cash flows of $13,800 every year for a certain amount of time if the first annual cash flow is expected in 4 years from today, the last annual cash flow is expected in 8 years from today, and the appropriate discount rate is 6.8%? A. 36,091 B. 43,725 C. 38,545 D. 46,678 E. None of the above is within $20 of the correct answer
The Murdock Corporation Statement of Cash Flows For the Year Ended December 31, 2018 Cash flows...
The Murdock Corporation Statement of Cash Flows For the Year Ended December 31, 2018 Cash flows from Operating Activities: Net Income $         50,000 Adjustments to reconcile Net Income to Net Cash provided by operations Depreciation Expense $     53,000 Gain on Sale of Debt securities $     (4,500) Gain on Sale of Equipment $       1,000 Increase in Accounts Receivables $   (11,750) increase in Inventory $   (20,000) Decrease in Prepaid Insurance $          500 Decrease in Accounts Payable $   (72,330) Decrease in Salaries Payable...
The price of a security is the…?A the present value of all future cash flows....
The price of a security is the…?A the present value of all future cash flows.B sum of all future profits.C the future value of all the future profits net of interest payments and taxes.D the future value of all current dividends. geometric average of all past prices.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT