In: Finance
1. Assume a corporation is expecting the following cash flows in the future: $-6 million in year 1, $8 million in year 2, $19 million in year 3. After year 3, the cash flows are expected to grow at a rate of 4% forever. The discount rate is 8%, the firm has debt totaling $55 million, and 9 million shares outstanding. What should be the price per share for this company?
1a. As with most bonds, consider a bond with a face value of $1,000. The bond's maturity is 12 years, the coupon rate is 4% paid semiannually, and the discount rate is 10%. What is the estimated value of this bond today?
1b. As with most bonds, consider a bond with a face value of $1,000. The bond's maturity is 28 years, the coupon rate is 10% paid annually, and the discount rate is 16%. What is this bond's coupon payment?
1c. Assume that as an investor, you decide to invest part of your wealth in a risky asset that has an expected return of 22%, and a standard deviation of 12%. You invest the rest of your capital in the risk-free rate, which offers a return of 5%. You want the resulting portfolio to have an expected return of 6%. What percentage of your capital should you invest in the risky asset?
1) In order to calculate price per share, we need to know total market value of outstanding shares which cannot be computed from the given data.
1a) P.V. of given bond = 20/1.05^1/2 + 20/1.05 + 20/1.05^3/2 + 20/1.05^2 +20/1.05^5/2 + 20/1.05^3 + 20/1.05^7/2 + 20/1.05^4 + 20/1.05^9/2 + 20/1.05^5 + 20/1.05^11/2 + 20/1.05^6 + 20/1.05^13/2 + 20/1.05^7 + 20/1.05^15/2 + 20/1.05^8 + 20/1.05^17/2 + 20/1.05^9 + 20/1.05^19/2 + 20/1.05^10 + 20/1.05^21/2 + 20/1 = .05^11 + 20/1.05^23/2 + 1020/1.05^12 = $ 915.72
1b) P.V. of given bond's total coupon payment = 100/1.16 + 100/1.16^2 + 100/1.16^3 + 100/1.16^4 + 100/1.16^5 + 100/1.16^6 + 100/1.16^7 + 100/1.16^8 + 100/1.16^9 + 100/1.16^10 + 100/1.16^11 + 100/1.16^12 + 100/1.16^13 + 100/1.16^14 + 100/1.16^15 + 100/1.16^16 + 100/1.16^17 + 100/1.16^18 + 100/1.16^19 + 100/1.16^ 20 + 100/1.16^ 21 + 100/1.16^22 + 10//1.16^23 + 100/1.16^24 + 100/1.16^25 + 100/1.16^ 26 100/1.16^ 27 100/1.16^28 = $ 615.21
1c) Suppose if I invest 5% of my capital in risky asset; which means I invest remaining 95% of capital in risk free asset.
Expected return of resulting portfolio = (22% × 0.05) + (5% × 0.95) = 5.85%
Suppose if I invest 6% of capital in risky asset; which means I invest remaining 94% of capital in risk free asset.
Expected return of resultant portfolio = (22% × 0.06) + (5% × 0.94) = 6.02 ~ 6%
Therefore, 6% of total capital should be invested in risky asset.