Question

In: Accounting

The following data (in millions) were adapted from recent financial statements of CVS Health Corporation (CVS)...

The following data (in millions) were adapted from recent financial statements of CVS Health Corporation (CVS)

1. Compute the accounts receivable turnover for Years 1 and 2. Round to one decimal place.

Accounts Receivable Turnover
Year 2
Year 1

2. Compute the number of days' sales in receivables for Years 1 and 2. Assume there are 365 days in the year, and round to the nearest day.

Number of Days' Sales
in Receivables
Year 2 days
Year 1 days

3. Compute the inventory turnover for Years 1 and 2. Round to one decimal place.

Inventory Turnover
Year 2
Year 1

4. Compute the number of days' sales in inventory for Years 1 and 2. Assume there are 365 days in the year, and round to the nearest day.

Number of Days' Sales
in Inventory
Year 2 days
Year 1 days

5. Compute the return on sales for Years 1 and 2. Round to one decimal place.

Return on Sales
Year 2 %
Year 1 %

6. All of the following are true regarding the accounts receivable and inventory analyses for CVS except:

The management of receivables and inventories remained approximately the same in Years 1 and 2.

The days' sales in inventory has decreased from year 1 to year 2, which is an unfavorable change.

The days' sales in receivables increased from year 1 to year 2, which is an unfavorable change.

The inventory turnover increased from year 1 to year 2 which caused the days' sales in inventory to decrease.

Choose the correct answer:

Year 2 Year 1
Sales $139,367 $126,761
Cost of goods sold 114,000 102,978
Operating income 8,799 8,037
Average accounts receivable 10,152 8,402
Average inventory 11,488 11,039

Solutions

Expert Solution

Answer 1.

Year 2:

Accounts Receivable Turnover = Sales / Average Accounts Receivable
Accounts Receivable Turnover = $139,367 / $10,152
Accounts Receivable Turnover = 13.7 times

Year 1:

Accounts Receivable Turnover = Sales / Average Accounts Receivable
Accounts Receivable Turnover = $126,761 / $8,402
Accounts Receivable Turnover = 15.1 times

Answer 2.

Year 2:

Number of Days’ Sales in Receivables = 365 / Accounts Receivable Turnover
Number of Days’ Sales in Receivables = 365 / 13.7
Number of Days’ Sales in Receivables = 27 days

Year 1:

Number of Days’ Sales in Receivables = 365 / Accounts Receivable Turnover
Number of Days’ Sales in Receivables = 365 / 15.1
Number of Days’ Sales in Receivables = 24 days

Answer 3.

Year 2:

Inventory Turnover = Cost of Goods Sold / Average Inventory
Inventory Turnover = $114,000 / $11,488
Inventory Turnover = 9.9 times

Year 1:

Inventory Turnover = Cost of Goods Sold / Average Inventory
Inventory Turnover = $102,978 / $11,039
Inventory Turnover = 9.3 times

Answer 4.

Year 2:

Number of Days’ Sales in Inventory = 365 / Inventory Turnover
Number of Days’ Sales in Inventory = 365 / 9.9
Number of Days’ Sales in Inventory = 37 days

Year 1:

Number of Days’ Sales in Inventory = 365 / Inventory Turnover
Number of Days’ Sales in Inventory = 365 / 9.3
Number of Days’ Sales in Inventory = 39 days

Answer 5.

Year 2:

Return on Sales = Operating Income / Sales
Return on Sales = $8,799 / $139,367
Return on Sales = 6.3%

Year 1:

Return on Sales = Operating Income / Sales
Return on Sales = $8,037 / $126,761
Return on Sales = 6.3 times

Answer 6.

The inventory turnover increased from year 1 to year 2 which caused the days' sales in inventory to decrease.


Related Solutions

Common-Sized Balance Sheets The following end-of-the-year balance sheets (in millions) were adapted from recent financial statements...
Common-Sized Balance Sheets The following end-of-the-year balance sheets (in millions) were adapted from recent financial statements of Apple (AAPL). Year 1 Year 2 Current assets: Cash $13,844 $21,120 Marketable securities 11,233 20,481 Accounts receivable 27,219 30,343 Inventory 2,111 2,349 Other 14,124 15,085 Total current assets $68,531 $89,378 Long-term assets: Long-term marketable securities $130,162 $164,065 Property, plant, and equipment 20,624 22,471 Other long-term assets 12,522 14,565 Total long-term assets $163,308 $201,101 Total assets $231,839 $290,479 Current liabilities: Accounts payable and similar...
The following data were adapted from a recent income statement of Procter & Gamble Company: (in...
The following data were adapted from a recent income statement of Procter & Gamble Company: (in millions) Sales $83,062 Operating costs: Cost of products sold $42,460 Marketing, administrative, and other expenses 25,314 Total operating costs $67,774 Income from operations $15,288 Assume that the variable amount of each category of operating costs is as follows: (in millions) Cost of products sold $23,778 Marketing, administrative, and other expenses 10,125 a. Based on the data given, prepare a variable costing income statement for...
3. Presented below are condensed financial statements adapted from Target and Wal-Mart ($ in millions, except...
3. Presented below are condensed financial statements adapted from Target and Wal-Mart ($ in millions, except per share amounts). Balance Sheets ($ in millions, except per share data) Target Wal-Mart Assets: Cash and cash equivalents $ 2,643 $ 6,756 Accounts receivable (net) 416 5,614 Inventories 8,657 43,783 Other current assets 848 3,511 Current assets 12,564 59,664 Property, plant, and equipment (net) 25,018 107,675 Intangibles and other assets 1,417 37,183 Total assets $ 38,999 $ 204,522 Liabilities and Shareholders' Equity: Accounts...
Income Statement, Retained Earnings Statement, and Balance Sheet The following financial data were adapted from a...
Income Statement, Retained Earnings Statement, and Balance Sheet The following financial data were adapted from a recent annual report of Target Corporation for the year ending January 31. In millions Accounts payable $ 7,759 Cash 2,210 Common stock 53 Cost of goods sold 51,278 Debt and other borrowings 12,705 Income tax expense 1,204 Interest expense 882 Inventories 8,790 Other assets 4,446 Other expenses 6,214 Other liabilities 6,943 Property, plant, and equipment 25,958 Sales 72,618 Selling, general, and administrative expenses 14,676...
The financial statements of Friendly Fashions include the following selected data (in millions):      ($ in...
The financial statements of Friendly Fashions include the following selected data (in millions):      ($ in millions) 2018 2017   Sales $ 10,043   $ 11,134     Net income $ 312   $ 818     Stockholders' equity $ 1,850   $ 2,310     Average Shares outstanding (in millions) 675   -   Dividends per share $ 0.31     Stock price $ 6.20   - Required: Calculate the following ratios for Friendly Fashions in 2018 Return on equity, Dividend yield,earnings per share,Price earnings ratio
The financial statements of Friendly Fashions include the following selected data (in millions):      ($ in...
The financial statements of Friendly Fashions include the following selected data (in millions):      ($ in millions) 2018 2017   Sales $ 10,043   $ 11,134     Net income $ 312   $ 818     Stockholders' equity $ 1,850   $ 2,310     Average Shares outstanding (in millions) 675   -   Dividends per share $ 0.31     Stock price $ 6.20   - Required: Calculate the following ratios for Friendly Fashions in 2018 Return on equity, Dividend yield,earnings per share,Price earnings ratio
Six Measures of Solvency or Profitability The following data were taken from the financial statements of...
Six Measures of Solvency or Profitability The following data were taken from the financial statements of Gates Inc. for the current fiscal year. Property, plant, and equipment (net) $2,392,000 Liabilities: Current liabilities $238,000 Note payable, 6%, due in 15 years 1,196,000 Total liabilities $1,434,000 Stockholders' equity: Preferred $2 stock, $100 par (no change during year) $1,434,000 Common stock, $10 par (no change during year) 1,434,000 Retained earnings: Balance, beginning of year $1,530,000 Net income 645,000 $2,175,000 Preferred dividends $28,680 Common...
The following data were taken from the financial statements of Hunter Inc. for December 31 of...
The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $510,000 $130,000 Current maturities of serial bonds payable 320,000 320,000 Serial bonds payable, 10% 1,270,000 1,590,000 Common stock, $1 par value 60,000 80,000 Paid-in capital in excess of par 660,000 660,000 Retained earnings 2,280,000 1,810,000 The income before income tax was $588,300 and $514,800 for the current and previous years, respectively. a. Determine the ratio...
The following data were taken from the financial statements of Gates Inc. for the current fiscal...
The following data were taken from the financial statements of Gates Inc. for the current fiscal year. Property, plant, and equipment (net) $1,414,800 Liabilities: Current liabilities $156,000 Note payable, 6%, due in 15 years 786,000 Total liabilities $942,000 Stockholders' equity: Preferred $4 stock, $100 par (no change during year) $942,000 Common stock, $10 par (no change during year) 942,000 Retained earnings: Balance, beginning of year $1,004,000 Net income 357,000 $1,361,000 Preferred dividends $37,680 Common dividends 67,320 105,000 Balance, end of...
Six Measures of Solvency or Profitability The following data were taken from the financial statements of...
Six Measures of Solvency or Profitability The following data were taken from the financial statements of Gates Inc. for the current fiscal year. Property, plant, and equipment (net) $1,687,400 Liabilities: Current liabilities $154,000 Note payable, 6%, due in 15 years 767,000 Total liabilities $921,000 Stockholders' equity: Preferred $4 stock, $100 par (no change during year) $690,750 Common stock, $10 par (no change during year) 690,750 Retained earnings: Balance, beginning of year $736,000 Net income 251,000 $987,000 Preferred dividends $27,630 Common...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT