In: Accounting
The following data (in millions) were adapted from recent financial statements of CVS Health Corporation (CVS)
1. Compute the accounts receivable turnover for Years 1 and 2. Round to one decimal place.
Accounts Receivable Turnover | |
Year 2 | |
Year 1 |
2. Compute the number of days' sales in receivables for Years 1 and 2. Assume there are 365 days in the year, and round to the nearest day.
Number of Days' Sales in Receivables |
||
Year 2 | days | |
Year 1 | days |
3. Compute the inventory turnover for Years 1 and 2. Round to one decimal place.
Inventory Turnover | ||
Year 2 | ||
Year 1 |
4. Compute the number of days' sales in inventory for Years 1 and 2. Assume there are 365 days in the year, and round to the nearest day.
Number of Days' Sales in Inventory |
||
Year 2 | days | |
Year 1 | days |
5. Compute the return on sales for Years 1 and 2. Round to one decimal place.
Return on Sales | ||
Year 2 | % | |
Year 1 | % |
6. All of the following are true regarding the accounts receivable and inventory analyses for CVS except:
The management of receivables and inventories remained approximately the same in Years 1 and 2.
The days' sales in inventory has decreased from year 1 to year 2, which is an unfavorable change.
The days' sales in receivables increased from year 1 to year 2, which is an unfavorable change.
The inventory turnover increased from year 1 to year 2 which caused the days' sales in inventory to decrease.
Choose the correct answer:
Year 2 | Year 1 | |||||
Sales | $139,367 | $126,761 | ||||
Cost of goods sold | 114,000 | 102,978 | ||||
Operating income | 8,799 | 8,037 | ||||
Average accounts receivable | 10,152 | 8,402 | ||||
Average inventory | 11,488 | 11,039 |
Answer 1.
Year 2:
Accounts Receivable Turnover = Sales / Average Accounts
Receivable
Accounts Receivable Turnover = $139,367 / $10,152
Accounts Receivable Turnover = 13.7 times
Year 1:
Accounts Receivable Turnover = Sales / Average Accounts
Receivable
Accounts Receivable Turnover = $126,761 / $8,402
Accounts Receivable Turnover = 15.1 times
Answer 2.
Year 2:
Number of Days’ Sales in Receivables = 365 / Accounts Receivable
Turnover
Number of Days’ Sales in Receivables = 365 / 13.7
Number of Days’ Sales in Receivables = 27 days
Year 1:
Number of Days’ Sales in Receivables = 365 / Accounts Receivable
Turnover
Number of Days’ Sales in Receivables = 365 / 15.1
Number of Days’ Sales in Receivables = 24 days
Answer 3.
Year 2:
Inventory Turnover = Cost of Goods Sold / Average
Inventory
Inventory Turnover = $114,000 / $11,488
Inventory Turnover = 9.9 times
Year 1:
Inventory Turnover = Cost of Goods Sold / Average
Inventory
Inventory Turnover = $102,978 / $11,039
Inventory Turnover = 9.3 times
Answer 4.
Year 2:
Number of Days’ Sales in Inventory = 365 / Inventory
Turnover
Number of Days’ Sales in Inventory = 365 / 9.9
Number of Days’ Sales in Inventory = 37 days
Year 1:
Number of Days’ Sales in Inventory = 365 / Inventory
Turnover
Number of Days’ Sales in Inventory = 365 / 9.3
Number of Days’ Sales in Inventory = 39 days
Answer 5.
Year 2:
Return on Sales = Operating Income / Sales
Return on Sales = $8,799 / $139,367
Return on Sales = 6.3%
Year 1:
Return on Sales = Operating Income / Sales
Return on Sales = $8,037 / $126,761
Return on Sales = 6.3 times
Answer 6.
The inventory turnover increased from year 1 to year 2 which caused the days' sales in inventory to decrease.