Question

In: Accounting

Common-Sized Balance Sheets The following end-of-the-year balance sheets (in millions) were adapted from recent financial statements...

Common-Sized Balance Sheets

The following end-of-the-year balance sheets (in millions) were adapted from recent financial statements of Apple (AAPL).

Year 1 Year 2
Current assets:
Cash $13,844 $21,120
Marketable securities 11,233 20,481
Accounts receivable 27,219 30,343
Inventory 2,111 2,349
Other 14,124 15,085
Total current assets $68,531 $89,378
Long-term assets:
Long-term marketable securities $130,162 $164,065
Property, plant, and equipment 20,624 22,471
Other long-term assets 12,522 14,565
Total long-term assets $163,308 $201,101
Total assets $231,839 $290,479
Current liabilities:
Accounts payable and similar liabilities $48,649 $60,671
Current portion of long-term debt 0 2,500
Other 14,799 17,439
Total current liabilities $63,448 $80,610
Long-term liabilities 56,844 90,514
Total liabilities $120,292 $171,124
Stockholders' equity
Common stock $23,313 $27,416
Retained earnings 87,152 92,284
Other items 1,082 (345)
Total stockholders' equity $111,547 $119,355
Total liabilities and stockholders' equity $231,839 $290,479

1. Prepare common-sized balance sheets for Apple for Years 1 and 2. Round your percentage answers to one decimal place. If an amount is zero, enter "0". (Note: Due to rounding, amounts may not total 100%.)

Apple
Common-Sized Balance Sheet
For Years 1 and 2
Year 1 Year 2 Increase (Decrease)
Current assets:
Cash % % %
Marketable securities
Accounts receivable
Inventory
Other
Total current assets % % %
Long-term assets:
Long-term marketable securities % % %
Property, plant and equipment
Other long-term assets
Total long-term assets % % %
Total assets % % %
Current liabilities:
Accounts payable and similar liabilities % % %
Current portion of long-term debt
Other
Total current liabilities % % %
Long-term liabilities
Total liabilities % % %
Stockholders' Equity
Common stock % % %
Retained earnings
Other items
Total stockholders' equity % % %
Total liabilities and stockholders' equity % % %

2. A comparison of liabilities for Years 1 and 2 indicates a(n)   in both current and long-term liabilities as a percent of total liabilities plus stockholders' equity. Total liabilities have   by % relative to total liabilities plus stockholders' equity. A corresponding   occurred in  .

Solutions

Expert Solution



Related Solutions

The following data (in millions) were adapted from recent financial statements of CVS Health Corporation (CVS)...
The following data (in millions) were adapted from recent financial statements of CVS Health Corporation (CVS) 1. Compute the accounts receivable turnover for Years 1 and 2. Round to one decimal place. Accounts Receivable Turnover Year 2 Year 1 2. Compute the number of days' sales in receivables for Years 1 and 2. Assume there are 365 days in the year, and round to the nearest day. Number of Days' Sales in Receivables Year 2 days Year 1 days 3....
Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2014 (figures in $ millions)...
Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2014 (figures in $ millions) Current Assets: Current Liabilities: Cash 20 Bank loans 25 Marketable securities 0 Accounts payable 110 Accounts receivable 125 Total current liabilities 135 Inventory 130 Total current assets 275 Long-term debt 60 Net worth (equity and retained earnings) 320 Fixed assets: Gross investment 320 Less depreciation 80 Net fixed assets 240 Total assets 515 Total liabilities and net worth 515 Dynamic Mattress Year-End Balance Sheet...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $  15,000 $  11,000 Accounts receivable 25,000 20,000 Inventories 22,945 19,000   Total current assets $ 62,945 $ 50,000 Net plant and equipment 50,000 47,000 Total assets $112,945 $97,000 Liabilities and Equity Accounts payable $ 10,600 $  8,500 Accruals 7,900 6,000 Notes payable 6,200 5,450   Total current liabilities $ 24,700 $ 19,950 Long-term bonds 15,000 15,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $  13,000 $  11,000 Accounts receivable 35,000 30,000 Inventories 30,625 28,000   Total current assets $ 78,625 $ 69,000 Net plant and equipment 51,000 46,000 Total assets $129,625 $115,000 Liabilities and Equity Accounts payable $ 10,700 $  8,000 Accruals 7,500 5,000 Notes payable 6,200 5,150   Total current liabilities $ 24,400 $ 18,150 Long-term bonds 10,000 10,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $  13,000 $  11,000 Accounts receivable 25,000 20,000 Inventories 24,685 17,000   Total current assets $ 62,685 $ 48,000 Net plant and equipment 49,000 47,000 Total assets $111,685 $95,000 Liabilities and Equity Accounts payable $ 10,500 $  9,500 Accruals 7,600 5,000 Notes payable 6,900 5,450   Total current liabilities $ 25,000 $ 19,950 Long-term bonds 15,000 15,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2018 2017 Assets Cash and equivalents $  13,000 $  12,000 Accounts receivable 30,000 25,000 Inventories 27,115 24,000   Total current assets $ 70,115 $ 61,000 Net plant and equipment 52,000 48,000 Total assets $122,115 $109,000 Liabilities and Equity Accounts payable $ 10,400 $  9,000 Accruals 8,000 7,000 Notes payable 6,900 5,450   Total current liabilities $ 25,300 $ 21,450 Long-term bonds 10,000 10,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $  13,000 $  11,000 Accounts receivable 35,000 25,000 Inventories 33,205 24,000   Total current assets $ 81,205 $ 60,000 Net plant and equipment 54,000 49,000 Total assets $135,205 $109,000 Liabilities and Equity Accounts payable $ 10,100 $  8,000 Accruals 7,200 7,000 Notes payable 6,600 5,250   Total current liabilities $ 23,900 $ 20,250 Long-term bonds 15,000 15,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $  13,000 $  12,000 Accounts receivable 30,000 20,000 Inventories 28,650 18,000   Total current assets $ 71,650 $ 50,000 Net plant and equipment 49,000 45,000 Total assets $120,650 $95,000 Liabilities and Equity Accounts payable $ 10,700 $  8,500 Accruals 7,700 7,000 Notes payable 6,700 5,050   Total current liabilities $ 25,100 $ 20,550 Long-term bonds 20,000 20,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents $  14,000 $  13,000 Accounts receivable 35,000 30,000 Inventories 34,660 27,000   Total current assets $ 83,660 $ 70,000 Net plant and equipment 50,000 49,000 Total assets $133,660 $119,000 Liabilities and Equity Accounts payable $ 10,700 $  9,000 Accruals 7,100 5,000 Notes payable 6,200 5,400   Total current liabilities $ 24,000 $ 19,400 Long-term bonds 20,000 20,000   Total liabilities $...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents $ 13,000 $ 11,000 Accounts receivable 35,000 30,000 Inventories 32,880 28,000 Total current assets $ 80,880 $ 69,000 Net plant and equipment 51,000 48,000 Total assets $131,880 $117,000 Liabilities and Equity Accounts payable $ 10,600 $ 8,000 Accruals 7,200 6,000 Notes payable 6,200 5,400 Total current liabilities $ 24,000 $ 19,400 Long-term bonds 15,000 15,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT