Question

Case Study #1

Data: Jonathan, a single man, passed away in December 2018. The value of his assets at the time of death was $16,155,000. He also owned an insurance policy with a face value of $315,000 (which was not in an irrevocable life insurance trust [ILIT]). The cost of his funeral was $19,750, while estate administrative costs totaled $67,000. As stipulated in his will, he left $154,000 to charities. Also, for each of the years 2011 to 2014, Jonathan provided his niece Suzy with $20,000 per year funding for college tuition. Of this $20,000, $5,000 was paid directly to the college for tuition and fees, $13,000 was paid to his niece to cover her living expenses while she was going to school, and $2,000 was for clothes. In addition to paying for his niece’s schooling, he also gave his niece $25,000 as a late graduation present in 2015 for a down payment on a new house.

Calculations: 1. Determine the value of Jonathan’s gross estate, his taxable estate, his gift-adjusted taxable estate, and his year 2018 estate tax. The annual tax-free gift limit: 2018: 15,000, 2017-2013: $14,000, 2012-2009: 13,000. Use Estate Tax Spreadsheet (LT 40)

a. What is the value of Jonathan’s gross estate?

2. Determine the value of his taxable estate.

3. Determine his gift-adjusted taxable estate.

4. Determine his estate tax liability for 2018.

(Take your Gift Adjusted Taxable Estate less tax- free amount times estate tax rate).

Answer 1

Ans. 1	What is the value of Jonathan’s gross estate?
			Exempt estate
	Assets	$             1,61,55,000
	Insurance Policy	$                   3,15,000
	funeral cost	$                       19,750
	estate administrative cost	$                       67,000
	charities	$                   1,54,000
2011 to 2014	funding for college tuition	$                       80,000
	college for tuition and fees	$                   1,00,000	$       54,000.00
	niece's living expenses	$                       13,000
	clothes exp.	$                         2,000
	down payment for new house	$                       25,000
	Total Jonathan's gross estate	$             1,56,94,250
Ans. 2	Determine the value of his taxable estate.
	Total Jonathan's gross estate	$             1,56,94,250
	Exempt estate	54000
	Total his taxable estate	$             1,56,40,250
Ans. 3	Determine his gift-adjusted taxable estate.
	funding for college tuition	$                       80,000
	college for tuition and fees	$                   1,00,000
	niece's living expenses	$                       13,000
	clothes exp.	$                         2,000
	Total	$                   1,95,000
	Less : Exempt estate	54000
	Total his gift adjusted taxable estate.	$                   1,41,000
Ans. 4	Determine his estate tax liability for 2018.
	Total his taxable estate	$             1,56,40,250
	Tax Rate	24%
	Total estate tax liable	$                 37,53,660