In: Accounting
|
Thermal Rising, Inc., makes paragliders for sale through specialty sporting goods stores. The company has a standard paraglider model, but also makes custom-designed paragliders. Management has designed an activity-based costing system with the following activity cost pools and activity rates: |
| Activity Cost Pool | Activity Rate | ||
| Supporting direct labor | $ | 18 | per direct labor-hour |
| Order processing | $ | 186 | per order |
| Custom designing processing | $ | 265 | per custom design |
| Customer service | $ | 428 | per customer |
|
Management would like an analysis of the profitability of a particular customer, Big Sky Outfitters, which has ordered the following products over the last 12 months: |
|
Standard Model |
Custom Design |
|||
| Number of gliders | 10 | 2 | ||
| Number of orders | 1 | 2 | ||
| Number of custom designs | 0 | 2 | ||
| Direct labor-hours per glider | 28.50 | 32.00 | ||
| Selling price per glider | $ | 1,600 | $ | 2,350 |
| Direct materials cost per glider | $ | 480 | $ | 566 |
| The company’s direct labor rate is $20 per hour. |
| Required: |
|
Using the company’s activity-based costing system, compute the customer margin of Big Sky Outfitters. (Do not round intermediate calculations.) |
|
Customer margin |
|||
|
Standard |
Custom |
Total |
|
|
Sales Revenue |
$ 16,000.00 |
$ 4,700.00 |
$ 20,700.00 |
|
Costs |
|||
|
Direct Material |
$ 4,800.00 |
$ 1,132.00 |
$ 5,932.00 |
|
Direct labor |
$ 5,700.00 |
$ 1,280.00 |
$ 6,980.00 |
|
Overheads |
|||
|
Supporting dircet labor |
$ 5,130.00 |
$ 1,152.00 |
$ 6,282.00 |
|
Order processing |
$ 186.00 |
$ 372.00 |
$ 558.00 |
|
Customer Designing procession |
$ - |
$ 530.00 |
$ 530.00 |
|
Customer service |
$ 428.00 |
||
|
Total Overheads |
$ 7,798.00 |
||
|
Total Costs |
$ 20,710.00 |
||
|
Customer margin |
$ (10.00) |
||
Customer service cost is common cost and hence shown in total column only.
All costs and revenues are calculated for total glinders. 10 for standard and 2 for custom.
Standard and Custom columns are made for explanatory purpose only
|
Customer margin |
|
|
Total |
|
|
Sales Revenue |
$ 20,700.00 |
|
Costs |
|
|
Direct Material |
$ 5,932.00 |
|
Direct labor |
$ 6,980.00 |
|
Overheads |
|
|
Supporting direct labor |
$ 6,282.00 |
|
Order processing |
$ 558.00 |
|
Customer Designing procession |
$ 530.00 |
|
Customer service |
$ 428.00 |
|
Total Overheads |
$ 7,798.00 |
|
Total Costs |
$ 20,710.00 |
|
Customer margin |
$ (10.00) |
Customer margin = -$10