In: Accounting
Thermal Rising, Inc., makes paragliders for sale through specialty sporting goods stores. The company has a standard paraglider model, but also makes custom-designed paragliders. Management has designed an activity-based costing system with the following activity cost pools and activity rates: |
Activity Cost Pool | Activity Rate | ||
Supporting direct labor | $ | 16 | per direct labor-hour |
Order processing | $ | 202 | per order |
Custom designing processing | $ | 269 | per custom design |
Customer service | $ | 428 | per customer |
Management would like an analysis of the profitability of a particular customer, Big Sky Outfitters, which has ordered the following products over the last 12 months: |
Standard Model |
Custom Design |
|||
Number of gliders | 15 | 3 | ||
Number of orders | 2 | 3 | ||
Number of custom designs | 0 | 3 | ||
Direct labor-hours per glider | 27.50 | 32.00 | ||
Selling price per glider | $ | 1,675 | $ | 2,340 |
Direct materials cost per glider | $ | 444 | $ | 578 |
The company’s direct labor rate is $20 per hour. |
Required: |
Using the company’s activity-based costing system, compute the customer margin of Big Sky Outfitters. (Do not round intermediate calculations.) What is the Customer Margin? |
Assigning Overhead Cost to Product Model | ||||||||
Using ABC Method | ||||||||
Activity Based Overhead Rate | Standard Model | Custom Design | ||||||
Cost Driver Incurred | OH Allocated | Cost Driver Incurred | OH Allocated | |||||
Supporting direct labor | 16.00 | per dlh | 413 | dlh | 6,600.00 | 96 | dlh | 1,536.00 |
Order processing | 202.00 | per order | 2 | orders | 404.00 | 3 | orders | 606.00 |
Custom designing processing | 269.00 | per custom design | - | custom designs | - | 3 | custom designs | 807.00 |
Customer service | 428.00 | per customer | 1 | customer | 428.00 | 1 | customer | 428.00 |
Total Indirect Cost | 7,432.00 | 3,377.00 | ||||||
Calculation of Total Cost - Big Sky Outfitters: | ||||||||
Standard Model | Custom Design | |||||||
No. of Gliders | 15 | 3 | ||||||
Direct Materials | 6,660.00 | 1,734 | ||||||
Direct Labor | 8,250.00 | 1,920 | ||||||
Ovrehead Assigned: | ||||||||
Supporting direct labor | 6,600.00 | 1,536.00 | ||||||
Order processing | 404.00 | 606.00 | ||||||
Custom designing processing | - | 807.00 | ||||||
Customer service | 428.00 | 428.00 | ||||||
Total Cost | 22,342.00 | 7,031.00 | ||||||
Calculation of Total Margin: | ||||||||
Standard Model | Custom Design | Total | ||||||
No. of Gliders | 15.00 | 3.00 | ||||||
SP per Glider | 1,675.00 | 2,340.00 | ||||||
Sales Revenue | 25,125.00 | 7,020.00 | 32,145.00 | |||||
Total Cost | 22,342.00 | 7,031.00 | 29,373.00 | |||||
Profit Margin | 2,783.00 | (11.00) | 2,772.00 |