Question

In: Finance

The sales of an Australian company in 2019 total $400,000 and you have the following balance sheet for this company below:


The sales of an Australian company in 2019 total $400,000 and you have the following balance sheet for this company below:

Balance Sheet as at December 31, 2019


Cash

$14,500

Account receivable

$35,700

Inventory

$90,000

Total current assets                                  

$140,200

Net non-current assets

$98,300

Total Assets

$238,500

Current liabilities

$122,500

Long-term debt

$35,800

Total liabilities

$158,300

Total equity

$80,200

Total Liabilities and Equity

$238,500

Calculate the following financial ratios and evaluate the company’s financial performance for each ratio compared to the industry benchmarks.

Financial ratios

Industry benchmarks

Current ratio = current assets/current liabilities

1.50

Quick ratio = (current assets – inventory)/current liabilities

0.75

Inventory turnover = sales/inventory

3.00

Debt ratio = total liabilities/total assets

50%

Total asset turnover = sales/total assets                   

1.50

Solutions

Expert Solution

Current ratio = Current assets/Current liabilities

Total current assets = $140,200

Current liabilities=$122,500

Current Ratio=140200/122500=1.14449 that's 1.14

Quick ratio = (current assets – inventory)/current liabilities

Total current assets $140,200

Inventory $90000

Current Liabilities=$122,500

Quick ratio=(140,200-90,000)/122500=.409796 that's .41

Inventory turnover = Sales/Inventory

Sales = 400,000

Inventory= $90,000

Inventory turnover Ratio=400,000/90,000=4.44

Debt ratio = Total liabilities/Total assets

Total Liabilities= $158,300

Total Assets= $238,500

Debt ratio=$158,300/$238,500=.663732 that's 66.37%

Total asset turnover = sales/total assets

Sales=$400,000

Total Assets=$238,500

Total Asset Turnover Ratio=400,000/238,500=1.677 that' 1.68

When compared to the industry benchmarks the company has a lower current ratio.The quick ratio of the company is significantly lower than the industry benchmark of .50(this indicates higher amount of inventory) and therefore a low amount of liquidity since inventory is not liquid.The Inventory Turnover ratio of the firm(4.44) is higher than the industry benchmark of 3.00.This indicates that the firm enjoys higher sales than it's peers.The debt ratio for the firm(66.37%) is higher than that of the industry benchmark.This indicates a significant portion of the firm's assets is financed by debt.The total Asset Turnover ratio is also higher than the industry average.The higher Total Asset turnover ratio is a testament to the fact that the firm is more efficient than it's peers in generating sales by the use of it's assets.


Related Solutions

Lloyd Inc. has sales of $400,000, a net income of $28,000, and the following balance sheet:...
Lloyd Inc. has sales of $400,000, a net income of $28,000, and the following balance sheet: Cash $103,680 Accounts payable $117,720 Receivables 204,120 Notes payable to bank 44,280 Inventories 550,800 Total current liabilities $162,000 Total current assets $858,600 Long-term debt 205,200 Net fixed assets 221,400 Common equity 712,800 Total assets $1,080,000 Total liabilities and equity $1,080,000 The new owner thinks that inventories are excessive and can be lowered to the point where the current ratio is equal to the industry...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.1x Days sales outstanding: 30.5 days^a Inventory turnover ratio: 4x Fixed assets turnover: 2.5x Current ratio: 2.4x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 41,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.3x Days sales outstanding: 37.5 daysa Inventory turnover ratio: 7x Fixed assets turnover: 3.5x Current ratio: 2.1x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 35% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $   Current liabilities $   Accounts receivable    Long-term debt 52,500...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.4x Days sales outstanding: 31.5 daysa Inventory turnover ratio: 7x Fixed assets turnover: 3x Current ratio: 2.2x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 15% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 56,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.4x Days sales outstanding: 34 daysa Inventory turnover ratio: 4x Fixed assets turnover: 3.5x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 35% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $    Current liabilities $    Accounts receivable    Long-term debt 56,250...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total...
BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.2x Days sales outstanding: 39.5 daysa Inventory turnover ratio: 4x Fixed assets turnover: 3x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $   Current liabilities $   Accounts receivable    Long-term debt 50,000...
Morgan Company’s balance sheet at December 31, 2019, is presented below. MORGAN COMPANY Balance Sheet December...
Morgan Company’s balance sheet at December 31, 2019, is presented below. MORGAN COMPANY Balance Sheet December 31, 2019 Cash $30,000 Accounts Payable $12,250 Inventory 30,500 Interest Payable 300 Prepaid Insurance 6,084 Notes Payable 60,000 Equipment 38,520 Owner’s Capital 32,554 $105,104 $105,104 During January 2020, the following transactions occurred. (Morgan Company uses the perpetual inventory system.) 1. Morgan paid $300 interest on the note payable on January 1, 2020. The note is due December 31, 2021. 2. Morgan purchased $240,000 of...
the balance sheet for the serden company is shown below for sales of $300000. using the...
the balance sheet for the serden company is shown below for sales of $300000. using the percentage of sales method, assuming no long-term debt is paid off how much outside financing is required?(assume net profit to sales is 6 percent, payout ratio is 60 percent of net income, and sales increase 40 percent during 2019). serden company balance sheet as of Dec. 31, 2018 cash    $15,000 accounts receivable    $60,000 inventory $90,000 current assets $165,000 fixed assets $30,000 total...
A comparative balance sheet for the Stanley Corporation is presented below: Corporation Comparative Balance Sheet   2019...
A comparative balance sheet for the Stanley Corporation is presented below: Corporation Comparative Balance Sheet   2019   2018 Assets Cash $  37,000 $  31,000 Accounts receivable (net) 80,000 60,000 Prepaid insurance 22,000 17,000 Land 18,000 40,000 Equipment 70,000 60,000 Accumulated depreciation    (20,000)     (13,000) Total Assets $207,000 $195,000 Liabilities and Stockholders' Equity Accounts payable $  12,000 $   6,000 Bonds payable 27,000 19,000 Common stock 140,000 115,000 Retained earnings     28,000     55,000 Total liabilities and stockholders' equity $207,000 $195,000 Additional information: 1.     Net loss for 2019 is $12,000. Depreciation...
The condensed balance sheet of Bahrain Company on December 31, 2019, is shown below: Bahrain Company...
The condensed balance sheet of Bahrain Company on December 31, 2019, is shown below: Bahrain Company Balance Sheet (Prior to business combination) As at December 31st, 2019 Assets Cash $ 20,000 Other current assets 140,000 Plant assets (net) 740,000 Total assets $900,000 Liabilities and stockholders’ Equity Current liabilities $ 80,000 Long- term debt 200,000 Common stock, $2 par 180,000 Additional paid in capital 120,000 Retained earning 320,000 Total liabilities and stockholder’s equity $900,000 On December 31, 2019, Manama Corporation issued...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT