In: Accounting
The condensed balance sheet of Bahrain Company on December 31, 2019, is shown below:
Bahrain Company Balance Sheet (Prior to business combination) As at December 31st, 2019 |
|
Assets |
|
Cash |
$ 20,000 |
Other current assets |
140,000 |
Plant assets (net) |
740,000 |
Total assets |
$900,000 |
Liabilities and stockholders’ Equity |
|
Current liabilities |
$ 80,000 |
Long- term debt |
200,000 |
Common stock, $2 par |
180,000 |
Additional paid in capital |
120,000 |
Retained earning |
320,000 |
Total liabilities and stockholder’s equity |
$900,000 |
On December 31, 2019, Manama Corporation issued 70,000 common stock of its $6 par value per share (current fair value $10 per share) to acquire all the net assets of Bahrain Company (except cash) in a business combination. The carrying amounts of Bahrain are other current assets and current liabilities were the same as their current fair value. However, current fair values of Bahrain’s plant assets and long-term debt were $920,000 and $190,000, respectively. Also, on December 31, Manama paid $50,000 out-of-pocket costs in connection with the business combination, of which $20,000 were finder's, accounting, and legal fees directly related to the combination, and $30,000 were costs of registering and issuing the common stock to affect the combination.
Instruction:
Prepare journal entries for Manama Corporation to record its merger with Bahrain Company on December 31st, 2019. (Disregard income taxes)
Date |
General Journal |
Debit |
Credit |
Dec.31, 2019 |
Plant Asset |
$920,000 |
|
Other Current Assets |
$140,000 |
||
Common Stock (70,000 Shares * $6 Par) |
$420,000 |
||
Additional Paid in Capital (70,000 Shares * (10-6) |
$280,000 |
||
Long Term Debt |
$190,000 |
||
Current Liabilities |
$80,000 |
||
Capital Reserve |
$90,000 |
||
(To record merger with Bahrain Company) |
|||
Calculation of Net Asset Value |
|||
Fair Value of Plant Assets |
$920,000 |
||
Plus: Other Current Assets |
$140,000 |
||
Less: Long Term Debt |
-$190,000 |
||
Less: Current Liabilities |
-$80,000 |
||
Net Asset Value |
$790,000 |
||
Less: Consideration Paid (70,000 Shares * $10) |
-$700,000 |
||
Capital Reserve |
$90,000 |
Note – Out of pocket cost and other expenses incurred related to combination is not capitalized and record separately.
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you