Question

In: Finance

the balance sheet for the serden company is shown below for sales of $300000. using the...

the balance sheet for the serden company is shown below for sales of $300000. using the percentage of sales method, assuming no long-term debt is paid off how much outside financing is required?(assume net profit to sales is 6 percent, payout ratio is 60 percent of net income, and sales increase 40 percent during 2019).

serden company balance sheet as of Dec. 31, 2018

cash    $15,000

accounts receivable    $60,000

inventory $90,000

current assets $165,000

fixed assets $30,000

total assets    $195,000

------------------

accounts payable $30,000

accruals    15,000

notes payable    0

total current liabilities 45,000

long-term debt    90,000

total debt    135,000

capital stock 60,000

retained earnings    0

total debt and net worth 195,000

-------

a. 61,500

b. 49,920

c. 60,800

d. 72,000

e. 36,900

Solutions

Expert Solution

EFN = b : 49920


Related Solutions

The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities...
The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities and Equity Cash…………………… $     60,000 Accounts payable…………….. $   220,000 Accounts receivable…... 240,000 Accrued taxes………………… 30,000 Inventory……………… 350,000 Bonds payable (long-term)…………………… 150,000 Plant and equipment…...    410,000 Common stock……………….. 80,000 Paid-in capital………………… 200,000 Retained earnings……………..     380,000 Total assets………... $1,060,000 Total liabilities and equity… $1,060,000 The Net Sales is 900,000, and Cost of Goods Sold is 400,000 for the year 2016, and the Beginning inventory...
Berman & Jaccor Corporation's current sales and partial balance sheet are shown below. This year Sales...
Berman & Jaccor Corporation's current sales and partial balance sheet are shown below. This year Sales $ 1,000 Balance Sheet: Assets Cash $ 200 Short-term investments $ 140 Accounts receivable $ 100 Inventories $ 150     Total current assets $ 590 Net fixed assets $ 400     Total assets $ 990 Sales are expected to grow by 12% next year. Assuming no change in operations from this year to next year, what are the projected total operating assets? Do not round intermediate...
Using the formulas provided for the exam, and the balance sheet and income statement shown below,...
Using the formulas provided for the exam, and the balance sheet and income statement shown below, calculate the ratios (1 point each): CORRIGAN CORPORATION: BALANCE SHEET AS OF DECEMBER 31: Cash                                                         72,000 Accounts Receivable                              439,000 Inventory                                                 894,000             Total Current Assets               1,405,000 Land and Building                                  238,000 Machinery                                               132,000 Other Fixed Assets                                    61,000 Total Assets                                         1,836,000                                                           ========== Accounts Payable                                     80,000 Accrued Liabilities                                    45,010 Notes Payable                                         476,990             Total Current Liabilities            602,000 Long-term Debt                                       404,290              Total Liabilities                       1,006,290 Common Stock                                       ...
Suppose that Wall-E Corp. currently has the balance sheet shown below and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below and that sales for the year just ended were $6.0 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.0 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity Current assets $ 1,800,000 Current liabilities...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.3 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.3 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity Current assets $ 1,701,000 Current liabilities...
Suppose that Gyp Sum Industries currently has the balance sheet shown below, and that sales for...
Suppose that Gyp Sum Industries currently has the balance sheet shown below, and that sales for the year just ended were $9.1 million. The firm also has a profit margin of 20 percent, a retention ratio of 25 percent, and expects sales of $7.1 million next year. Assets Liabilities and Equity Current assets $ 469,000 Current liabilities $ 859,040 Fixed assets 4,900,000 Long-term debt 1,950,000 Equity 2,559,960 Total assets $ 5,369,000 Total liabilities and equity $ 5,369,000 If all assets...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $7.5 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $9.5 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity   Current assets $ 2,400,000 Current liabilities...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.0 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.0 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity   Current assets $ 1,800,000 Current liabilities...
Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for...
Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.2 million. The firm also has a profit margin of 25 percent, a retention ratio of 30 percent, and expects sales of $7.2 million next year. Assets Liabilities and Equity Current assets $ 1,504,000 Current liabilities $ 1,597,120 Fixed assets 4,200,000 Long-term debt 1,900,000 Equity 2,206,880 Total assets $ 5,704,000 Total liabilities and equity $ 5,704,000 If all assets...
Suppose that Gyp Sum Industries currently has the balance sheet shown below, and that sales for...
Suppose that Gyp Sum Industries currently has the balance sheet shown below, and that sales for the year just ended were $10.9 million. The firm also has a profit margin of 25 percent, a retention ratio of 30 percent, and expects sales of $8.9 million next year. Assets Liabilities and Equity Current assets $ 2,621,000 Current liabilities $ 2,557,140 Fixed assets 4,900,000 Long-term debt 1,950,000 Equity 3,013,860 Total assets $ 7,521,000 Total liabilities and equity $ 7,521,000 If all assets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT