In: Accounting
Exercise 16-13 The Welding Department of Healthy Company has the following production and manufacturing cost data for February 2017. All materials are added at the beginning of the process. Manufacturing Costs Production Data Beginning work in process Beginning work in process 15,500 units, 1/10 complete Materials $18,000 Units transferred out 55,400 Conversion costs 15,160 $33,160 Units started 50,600 Materials 193,520 Ending work in process 10,700 units, 1/5 complete Labor 67,200 Overhead 89,109 Prepare a production cost report for the Welding Department for the month of February.
PREPARE PRODUCTION COST REPORT :
Quantities | Physical unit | material | conversion cost |
Units to be accounted for | |||
Work in process jan 1 | 15500 | ||
Started into production | 50600 | ||
Total units | 66100 | ||
Units to be accounted for | |||
Transfered out | 55400 | 55400 | 55400 |
Work in process feb 28 | 10700 | 10700 | 10700*1/5=2140 |
Total units | 66100 | 66100 | 57540 |
Costs :
Costs | material | conversion cost | total cost |
Beginning work in process | 18000 | 15160 | 33160 |
Cost during the period | 193520 | (67200+89109)=156309 | 349829 |
Total cost | 211520 | 171469 | 382989 |
equivalent unit | 66100 | 57540 | |
Units cost | 3.20 | 2.9799 or 2.98 | 6.1799 or 6.18 |
Cost to be accounted for | |||
work in process feb 1 | 33160 | ||
started into production | 349829 | ||
Total cost | 382989 | ||
Cost Reconciliation Schedule :
Cost accounted for | |||
Transferred out (6.18*55400) | 342372 | ||
Work in process, February 28 | |||
Material (3.20*10700) | 34240 | ||
Conversion costs (2.98*2140) | 6377 | 40617 | |
Total cost | 382989 |