In: Accounting
The Welding Department of Healthy Company has the following production and manufacturing cost data for February 2020. All materials are added at the beginning of the process.
| 
 Manufacturing Costs  | 
 Production Data  | 
||||||||
| Beginning work in process | Beginning work in process | 15,500 | units, 1/10 complete | ||||||
| Materials | $ 18,200 | Units transferred out | 54,800 | ||||||
| Conversion costs | 14,460 | $ 32,660 | Units started | 51,500 | |||||
| Materials | 206,250 | Ending work in process | 12,200 | units, 1/5 complete | |||||
| Labor | 67,700 | ||||||||
| Overhead | 69,526 | ||||||||
Prepare a production cost report for the Welding Department for the
month of February. (Round unit costs to 2 decimal
places, e.g. 2.25 and all other answers to 0 decimal places, e.g.
1,225.)
| 
 HEALTHY MANUFACTURING COMPANY  | 
||||||||
| 
 Equivalent Units  | 
||||||||
| 
 Quantities  | 
 Physical  | 
 
  | 
 Conversion  | 
|||||
| 
 Units to be accounted for  | 
||||||||
| 
 Work in process, February 1  | 
||||||||
| 
 Started into production  | 
||||||||
| 
 Total units  | 
||||||||
| 
 Units accounted for  | 
||||||||
| 
 Transferred out  | 
||||||||
| 
 Work in process, February 28  | 
||||||||
| 
 Total units  | 
||||||||
| 
 Costs  | 
 
  | 
 Conversion  | 
 
  | 
|||||
| 
 Unit costs  | 
||||||||
| 
 Total Costs  | 
 $  | 
 $  | 
 $  | 
|||||
| 
 Equivalent units  | 
||||||||
| 
 Unit costs  | 
 $  | 
 $  | 
 $  | 
|||||
| 
 Costs to be accounted for  | 
||||||||
| 
 Work in process, February 1  | 
 $  | 
|||||||
| 
 Started into production  | 
||||||||
| 
 Total costs  | 
 $  | 
|||||||
| 
 Cost Reconciliation Schedule  | 
||||||||
| 
 Costs accounted for  | 
||||||||
| 
 Transferred out  | 
 $  | 
|||||||
| 
 Work in process, February 28  | 
||||||||
| 
 Materials  | 
 $  | 
|||||||
| 
 Conversion costs  | 
||||||||
| 
 Total costs  | 
 $  | 
|||||||
| HEALTHY MANUFACTURING COMPANY | ||||
| Welding Department | ||||
| Production Cost Report | ||||
| For the Month Ended February 28, 2020 | ||||
| Equivalent Units | ||||
| Quantities | Physical Units | Materials | Conversion Costs | |
| Units to be accounted for | ||||
| Work in process, February 1 | 15500 | |||
| Started into production | 51500 | |||
| Total units | 67000 | |||
| Units accounted for | ||||
| Transferred out | 54800 | 54800 | 54800 | |
| Work in process, February 28 | 12200 | 12200 | 2440 | |
| Total units | 67000 | 67000 | 57240 | |
| Costs | ||||
| Materials | Conversion Costs | Total | ||
| Unit costs | ||||
| a) Total Costs (18200+206250); (14460+67700+69526) | $ 224,450.00 | $ 151,686.00 | $ 376,136.00 | |
| b) Equivalent units | 67000 | 57240 | ||
| Unit costs (a) ÷ (b) | $ 3.35 | $ 2.65 | $ 6.00 | |
| Costs to be accounted for | ||||
| Work in process, February 1 | $ 32,660.00 | |||
| Started into production | $ 343,476.00 | |||
| Total costs | $ 376,136.00 | |||
| Cost Reconciliation Schedule | ||||
| Costs accounted for | ||||
| Transferred out (54800*6) | $ 328,800.00 | |||
| Work in process, February 28 | ||||
| Materials (12200*3.35) | $ 40,870.00 | |||
| Conversion costs (2440*2.65) | $ 6,466.00 | $ 47,336.00 | ||
| Total costs | $ 376,136.00 | |||