In: Accounting
The Welding Department of Healthy Company has the following production and manufacturing cost data for February 2020. All materials are added at the beginning of the process.
Manufacturing Costs |
Production Data |
||||||||
Beginning work in process | Beginning work in process | 15,500 | units, 1/10 complete | ||||||
Materials | $ 18,200 | Units transferred out | 54,800 | ||||||
Conversion costs | 14,460 | $ 32,660 | Units started | 51,500 | |||||
Materials | 206,250 | Ending work in process | 12,200 | units, 1/5 complete | |||||
Labor | 67,700 | ||||||||
Overhead | 69,526 |
Prepare a production cost report for the Welding Department for the
month of February. (Round unit costs to 2 decimal
places, e.g. 2.25 and all other answers to 0 decimal places, e.g.
1,225.)
HEALTHY MANUFACTURING COMPANY |
||||||||
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, February 1 |
||||||||
Started into production |
||||||||
Total units |
||||||||
Units accounted for |
||||||||
Transferred out |
||||||||
Work in process, February 28 |
||||||||
Total units |
||||||||
Costs |
|
Conversion |
|
|||||
Unit costs |
||||||||
Total Costs |
$ |
$ |
$ |
|||||
Equivalent units |
||||||||
Unit costs |
$ |
$ |
$ |
|||||
Costs to be accounted for |
||||||||
Work in process, February 1 |
$ |
|||||||
Started into production |
||||||||
Total costs |
$ |
|||||||
Cost Reconciliation Schedule |
||||||||
Costs accounted for |
||||||||
Transferred out |
$ |
|||||||
Work in process, February 28 |
||||||||
Materials |
$ |
|||||||
Conversion costs |
||||||||
Total costs |
$ |
HEALTHY MANUFACTURING COMPANY | ||||
Welding Department | ||||
Production Cost Report | ||||
For the Month Ended February 28, 2020 | ||||
Equivalent Units | ||||
Quantities | Physical Units | Materials | Conversion Costs | |
Units to be accounted for | ||||
Work in process, February 1 | 15500 | |||
Started into production | 51500 | |||
Total units | 67000 | |||
Units accounted for | ||||
Transferred out | 54800 | 54800 | 54800 | |
Work in process, February 28 | 12200 | 12200 | 2440 | |
Total units | 67000 | 67000 | 57240 | |
Costs | ||||
Materials | Conversion Costs | Total | ||
Unit costs | ||||
a) Total Costs (18200+206250); (14460+67700+69526) | $ 224,450.00 | $ 151,686.00 | $ 376,136.00 | |
b) Equivalent units | 67000 | 57240 | ||
Unit costs (a) ÷ (b) | $ 3.35 | $ 2.65 | $ 6.00 | |
Costs to be accounted for | ||||
Work in process, February 1 | $ 32,660.00 | |||
Started into production | $ 343,476.00 | |||
Total costs | $ 376,136.00 | |||
Cost Reconciliation Schedule | ||||
Costs accounted for | ||||
Transferred out (54800*6) | $ 328,800.00 | |||
Work in process, February 28 | ||||
Materials (12200*3.35) | $ 40,870.00 | |||
Conversion costs (2440*2.65) | $ 6,466.00 | $ 47,336.00 | ||
Total costs | $ 376,136.00 |