In: Accounting
The Welding Department of Healthy Company has the following production and manufacturing cost data for February 2017. All materials are added at the beginning of the process. Manufacturing Costs Production Data Beginning work in process Beginning work in process 15,300 units, 1/10 complete Materials $18,000 Units transferred out 54,900 Conversion costs 14,760 $32,760 Units started 50,600 Materials 216,604 Ending work in process 11,000 units, 1/5 complete Labor 67,500 Overhead 83,901 Prepare a production cost report for the Welding Department for the month of February. (Round unit costs to 2 decimal places, e.g. 2.25 and all other answers to 0 decimal places, e.g. 1,225.) HEALTHY MANUFACTURING COMPANY Welding Department Production Cost Report For the Month Ended February 28, 2017
Production cost report for the month | |||
Material | Conversion | Total | |
Cost accounted by | Value | Value | cost |
Beginning inventory | 0 | 37516 | 37516 |
Started and finished goods | 169516 | 107891 | 277407 |
Ending inventory | 47088 | 5994 | 53082 |
Total cost | 216604 | 151401 | 368005 |
Working:
Reconciliation of units | |||||
Beginning inventory (1/10th complete) | 15300 | ||||
Started into production | 50600 | ||||
Total units to be accounted | 65900 | ||||
Accounted by | |||||
Transferred out | 54900 | ||||
Ending inventory (1/5th complete) | 11000 | ||||
Total units accounted | 65900 | ||||
Out of the unist transferred out.: | |||||
From opening inventory | 15300 | ||||
Started and finished during the month | 39600 | ||||
Total units transferred out | 54900 | ||||
Calculation of equivalent units | |||||
Total | Material | Conversion | |||
Units | % | Eq.Units | % | Eq.Units | |
Beginning inventory (completed during the month) | 15300 | 0 | 0 | 90% | 13770 |
Started and finished | 39600 | 100% | 39600 | 100% | 39600 |
Ending completed (Completed during the month) | 11000 | 100% | 11000 | 20% | 2200 |
Total equivalent units | 50600 | 55570 | |||
Cost per equivalent unit | |||||
Material | conversion | ||||
Cost incurred: | |||||
Direct material | 216604 | ||||
Direct labor | 67500 | ||||
Overhead | 83901 | ||||
Total cost incured during the month | 216604 | 151401 | |||
Equivalent units | 50600 | 55570 | |||
Cost per equivalent unit | 4.28 | 2.72 | |||
Value of stock at the end of the month | |||||
Finished goods | Material | Conversion | Total | ||
Value of beginning inventory | 18000 | 14760 | 32760 | ||
Cost incured during the month on beginning inventory | 0 | 37516 | 37516 | ||
Cost incurred on started and finished inventory | 169516 | 107891 | 277407 | ||
Total value of finished goods transferred out | 187516 | 160167 | 347683 | ||
Ending inventory | 47088 | 5994 | 53082 |