Trevor Inc. manufactures model airplane kits and projects production at 150, 530, 300, and 750 kits...

Trevor Inc. manufactures model airplane kits and projects production at 150, 530, 300, and 750 kits for the next four quarters.

Manufacturing Information: Direct materials are 4 ounces of plastic per kit and the plastic costs $2 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Beginning Raw Materials Inventory is 900 ounces, and the company desires to end each quarter with 30% of the materials needed for the next quarter's production. trevor desires a balance of 260 ounces in Raw Materials Inventory at the end of the fourth quarter. Each kit requires0.50hours of direct labor at an average cost of $30 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. Variable overhead is $0.25 per-kit, and fixed overhead is $150 per quarter.

Prepare Trevor 's direct materials budget, direct labor budget, and manufacturing overhead budget for the year. Round the direct labor hours needed for production, budgeted overhead costs, and predetermined overhead allocation rate to two decimal places. Round other amounts to the nearest whole number.

Begin by preparing Trevor 's direct materials budget.

Trevor, Inc.
Direct Materials Budget
For the Year Ended December 31
		First	Second	Third	Fourth
		Quarter	Quarter	Quarter	Quarter	Total
Budgeted kits to be produced
Direct materials (ounces) per kit
Direct materials needed for production
Plus:	Desired direct materials in ending inventory
Total direct materials needed
Less:	Direct materials in beginning inventory
Budgeted purchases of direct materials
Direct materials cost per ounce
Budgeted cost of direct materials purchases

Prepare the direct labor budget. (Enter any hours as a decimal to two places, X.XX, and round all other amounts to the nearest whole number.)

Trevor, Inc.
Direct Labor Budget
For the Year Ended December 31
	First	Second	Third	Fourth
	Quarter	Quarter	Quarter	Quarter	Total
Budgeted kits to be produced
Direct labor hours per unit
Direct labor hours needed for production
Direct labor cost per hour
Budgeted direct labor cost

Prepare the manufacturing overhead budget. (Enter all costs and hours as a decimal to two places, X.XX. Abbreviations used: VOH = variable manufacturing overhead; FOH = fixed manufacturing overhead.)

Trevor, Inc.
Manufacturing Overhead Budget
For the Year Ended December 31
	First	Second	Third	Fourth
	Quarter	Quarter	Quarter	Quarter	Total
Budgeted kits to be produced
VOH cost per kit
Budgeted VOH
Budgeted FOH
Budgeted manufacturing overhead costs

Direct labor hours
Budgeted manufacturing overhead costs
Predetermined overhead allocation rate

Expert Solution

Trevor Inc
Direct Materials, Budget
For the Year Ended December 31
		First	Second	Third	Fourth
		Quarter	Quarter	Quarter	Quarter	Total
	Budgeted Kits to be produced	150	530	300	750	1730
	Direct Materials (ounces) per kit	4	4	4	4	4
	Direct Materials needed for production	600	2120	1200	3000	6920
Add	Desired Direct Materials in Ending Inventory	636	360	900	260	260
	Total Direct Materials needed	1236	2480	2100	3260	7180
Less	Direct Materials in Beginning Inventory	900	636	360	900	900
	Budgeted purchases of direct materials	336	1844	1740	2360	6280
	Direct materials cost per ounce	2	2	2	2	2
	Budgeted cost of direct material purchases	672	3688	3480	4720	12560

Trevor, Inc.
Direct Labor Budget
For the Year Ended December 31
		First	Second	Third	Fourth
		Quarter	Quarter	Quarter	Quarter	Total
Budgeted kits to be produced		150	530	300	750	1730
Direct labor hours per unit		0.5	0.5	0.5	0.5	0.5
Direct labor hours needed for production		75	265	150	375	865
Direct labor cost per hour		30	30	30	30	30
Budgeted direct labor cost		2250	7950	4500	11250	25950

Trevor, Inc.
Manufacturing Overhead Budget
For the Year Ended December 31
		First	Second	Third	Fourth
		Quarter	Quarter	Quarter	Quarter	Total
Budgeted kits to be produced		150	530	300	750	1730
VOH cost per kit		0.25	0.25	0.25	0.25	0.25
Budgeted VOH		37.5	132.5	75	187.5	432.5
Budgeted FOH		150	150	150	150	600
Budgeted manufacturing overhead costs		187.5	282.5	225	337.5	1032.5

Direct labor hours		2250	7950	4500	11250	25950
Budgeted manufacturing overhead costs		187.5	282.5	225	337.5	1032.5
Predetermined overhead allocation rate		0.083	0.036	0.050	0.030	0.040

ekkarill92 answered 2 years ago

Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The manufacturing...

Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The manufacturing process consists of two principal departments: production and assembly. The production department has 58 skilled workers, each of whom works 7 hours per day. The assembly department has 25 workers, who also work 7-hour shifts. On an average, to produce a G1 model, Zen Inc. requires 3.5 labor hours for production and 2 labor hours for assembly. The T1 model requires 4 labor hours...

12). Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The...

12). Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The manufacturing process consists of two principal departments: production and assembly. The production department has 58 skilled workers, each of whom works 7 hours per day. The assembly department has 25 workers, who also work 7-hour shifts. On an average, to produce a G1 model, Zen Inc. requires 3.5 labor hours for production and 2 labor hours for assembly. The T1 model requires 4 labor...

20.) Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The...

20.) Zen Inc. manufactures two types of products, the G1 and the T1 model airplane. The manufacturing process consists of two principal departments: production and assembly. The production department has 58 skilled workers, each of whom works 7 hours per day. The assembly department has 25 workers, who also work 7-hour shifts. On an average, to produce a G1 model, Zen Inc. requires 3.5 labor hours for production and 2 labor hours for assembly. The T1 model requires 4 labor...

Laser Cast, Inc., manufactures color laser printers. Model J20 presently sells for $150 and has a...

Laser Cast, Inc., manufactures color laser printers. Model J20 presently sells for $150 and has a total product cost of $120, as follows: Direct materials $90 Direct labor 20 Factory overhead 10 Total $120 It is estimated that the competitive selling price for color laser printers of this type will drop to $140 next year. Laser Cast has established a target cost to maintain its historical markup percentage on product cost. Engineers have provided the following cost reduction ideas: Purchase...

Air Travel Inc. manufactures a wide variety of parts for commercial aircraft, including airplane engines. The...

Air Travel Inc. manufactures a wide variety of parts for commercial aircraft, including airplane engines. The component is purchased by OEM (Original Equipment Manufacturers) such as Boeing, for use in the larger and more powerful outboards. The units sell for $10,000, and sales volume averages 2,000 units per year. Recently, Air Travel’s major competitor lowered the price of the equivalent part of $9,500. The market was very competitive, and AirTravel realized it had to meet the new price or lose...

Carleton Closures, Inc., manufactures clamps used in the overhead bin latches of several leading airplane models....

Carleton Closures, Inc., manufactures clamps used in the overhead bin latches of several leading airplane models. Greg Poole, president of Carleton Closures, Inc., has gathered the following cost information from the company’s accounting records for the latest month of operations. Advertising $25,000 Fire insurance premium for the factory building $6,250 Sales office utilities $2,500 Air filters for the buffing machines used to produce the clamps $1,875 Aluminum used to produce the clamps $37,500 Rent on the factory building $10,000 Freight...

Barclay Enterprises manufactures and sells three distinct styles of bicycles: the Youth model sells for $300...

Barclay Enterprises manufactures and sells three distinct styles of bicycles: the Youth model sells for $300 and has a unit contribution margin of $105; the Adult model sells for $850 and has a unit contribution margin of $450; and the Recreational model sells for $1,000 and has a unit contribution margin of $500. The company's sales mix includes: 5 Youth models; 9 Adult models; and 6 Recreational models. If the firm's annual fixed costs total $6,500,000, calculate the firm's break-even...

VanManufacturing Inc. produces smart pizza oven. In the current period, 750 ovens were assembled.The current production...

VanManufacturing Inc. produces smart pizza oven. In the current period, 750 ovens were assembled.The current production run required 1500 machine hours. The production machines require four "set-ups" for recalibration. Quality checks required 100 hours of final inspection activity. Overhead is estimated at $40 per machine hour, plus $1,000 per "set-up," and $50 per inspection hour. Direct materials and direct labor total $500 per oven. (a) Apply activity-based costing and determine the amount assigned to an oven. (b) For GAAP purposes,...

Gordon, Inc. makes toys and projects production to be 6100, 5900, 6000, and 5500 for the...

Gordon, Inc. makes toys and projects production to be 6100, 5900, 6000, and 5500 for the next four quarters. Direct materials are $8 per kit. Beginning Raw Material Inventory is $20,000 and the company desires to end each quarter with 25% of the material needed for the next two quarter's production. Direct Materials needed for production in the First Quarter of the following year is $45,000. Gordon desires a balance of $25,000 in Raw Materials Inventory at the end of...

Com-Tel Inc. manufactures and assembles two models of smartphones—the Tiger Model and the Lion Model. The...

Com-Tel Inc. manufactures and assembles two models of smartphones—the Tiger Model and the Lion Model. The process consists of a lean cell for each product. The data that follow concern only the Lion Model lean cell. For the year, Com-Tel Inc. budgeted these costs for the Lion Model production cell: Conversion Cost Categories Budget Labor $113,300 Supplies 42,900 Utilities 15,400 Total $171,600 Com-Tel plans 2,200 hours of production for the Lion Model cell for the year. The materials cost is...

Question