In: Accounting
Air Travel Inc. manufactures a wide variety of parts for commercial aircraft, including airplane engines. The component is purchased by OEM (Original Equipment Manufacturers) such as Boeing, for use in the larger and more powerful outboards. The units sell for $10,000, and sales volume averages 2,000 units per year. Recently, Air Travel’s major competitor lowered the price of the equivalent part of $9,500. The market was very competitive, and AirTravel realized it had to meet the new price or lose significant market share. The controller assembled the following data for the most recent year:
Cost and Usage for Production of 2,000 Units:
Air Travel Inc. manufactures a wide variety of parts for commercial aircraft, including airplane engines. The component is purchased by OEM (Original Equipment Manufacturers) such as Boeing, for use in the larger and more powerful outboards. The units sell for $10,000, and sales volume averages 2,000 units per year. Recently, Air Travel’s major competitor lowered the price of the equivalent part of $9,500. The market was very competitive, and AirTravel realized it had to meet the new price or lose significant market share. The controller assembled the following data for the most recent year:
Cost and Usage for Production of 2,000 Units:
Standard Cost Actual Quantity Actual Cost
Materials $5,000,000 $ 7,000,000
Direct labor 2,000,000 2,500,000
Indirect labor 3,800,000 3,500,000
Inspection (hours) 1,000 500,000
Materials handling (number of purchases) 50,000 400,000
Machine setups 3,000 2,000,000
Returns and rework (number of times) 200 100,000
Total $16,000,000
Question:
Calcuate the target cost for maintaining current marekt share and profitability.
Solution:
Air Travel Inc. | |||||||||
All Amounts in $ | |||||||||
In order to calculate the cost for maintaining the current market share and profitability, we need to work out the breakeven point | |||||||||
Breakeven point is a volume where Sales = Costs | |||||||||
Assuming the number of units sold per year as X | |||||||||
Let us work out the variable costs and fixed costs | |||||||||
Fixed Costs | Per Unit | ||||||||
Materials (on actuals) | 70,00,000 | ||||||||
Labor Cost (on actuals) | |||||||||
Direct Labor | 25,00,000 | ||||||||
Indirect Labor | 35,00,000 | ||||||||
Variable Costs | |||||||||
Inspection | 5,00,000 | 250 | |||||||
Materials Handling | 4,00,000 | 200 | |||||||
Machine Setups | 20,00,000 | 1000 | |||||||
Returns and rework | 1,00,000 | 50 | |||||||
Total | 1500 | ||||||||
Thus, 9,500 X - 1,500 X = $ 7,000,000 + $ 2,500,000 + $ 3,500,000 = $ 13,000,000 | |||||||||
Hence ,8,000 X = $ 13,000,000 or X = $ 13,000,000 / 8,000 = | 1625 | units | |||||||
At the breakeven level of 1,625 units, the total costs incurred will be | |||||||||
Variable | $2,437,500 | ||||||||
Fixed | $13,000,000 | ||||||||
Total | $15,437,500 |