In: Accounting
Audio Accessories Ltd manufactures a model of compact disc
holders which is produced in three separate departments: Molding,
Assembly, and Finishing. It uses the weighted-average
process-costing method to account for the cost of production. The
following information was obtained for the Assembly Department for
the month of April.
Amount Percentage complete
WIP, 1 April (5,000 units)
Prior department costs transferred in from the Molding Department
$7,000 100%
Costs added by the Assembly Department
Direct materials $3,500 100%
Direct labour 4,500 60%
Manufacturing overhead 2,000 50%
10,000
Total WIP, 1 April $17,000
During the month of April, the Molding Department transferred into
the Assembly Department 25,000 units at a prior department cost of
$38,000. The Assembly Department added the following $51,700 of
costs:
Direct materials $19,700
Direct labour 22,500
Manufacturing overhead 9,500
$51,700
The Assembly Department completed and transferred out 20,000 units
to the Finishing Department. The balance was still in WIP in the
Assembly Department. The degree of completion of WIP at 30 April
was as follows:
Direct materials 90%
Direct labour 70%
Manufacturing overhead 30%
Required:
(a) Prepare a report to show the physical flow of units, the
equivalent units, unit costs of transferred in cost, direct
materials, direct labour and manufacturing overheads.
(b) Prepare a report to show the cost of goods completed and the
cost of ending work in process for the month.
Explain why process costing system is best suited to Audio
Accessories Ltd?
Weighted average cost | ||||||
Beggining units | 5000 | Transferred out | 20,000 | |||
Started intro production | 25000 | Ending units | 10,000 | |||
30000 | 30000 | |||||
Equivalent units | Trasferred in | Material | Labor | Manufacturing overheads | ||
Units transferred A | 20000 | 20000 | 20,000 | 20,000 | ||
Ending Units | 10,000 | 10,000 | 10,000 | 10,000 | ||
Completion | 100% | 90% | 70% | 30% | ||
B | 10000 | 9000 | 7000 | 3000 | ||
Total units | 30000 | 29000 | 27000 | 23000 | ||
Cost per equivalent units | ||||||
Manufacturing overheads | ||||||
Particulars | Trasferred in | Material | Labor | Total | ||
As at beginning | 7000 | 3500 | 4500 | 2000 | 17000 | |
Added during the month | 38000 | 19700 | 22500 | 9500 | 89700 | |
Cost to be accounted for | 45000 | 23200 | 27000 | 11500 | 106700 | |
Total eqivalent units | 30000 | 29000 | 27000 | 23000 | ||
Cost per equivalent unit | 1.50 | 0.80 | 1.00 | 0.50 | 3.8 | |
Cost per equivalent unit = Cost to be accounted for / Total equivalent units | ||||||
Particulars | Trasferred in | Material | Labor | Manufacturing overheads | |
Ending units | 10,000 | 10,000 | 10,000 | 10,000 | |
Cost per equivalent units | 1.50 | 0.80 | 1.00 | 0.50 | |
Completion | 100% | 90% | 70% | 30% | |
Total cost | 15000 | 7200 | 7000 | 1500 | |
Total cost | 30700 | ||||
Cost of goods transferred | |||||
Particulars | Trasferred in | Material | Labor | Manufacturing overheads | |
Number of units | 20000 | 20000 | 20000 | 20000 | |
Cost per equivalent units | 1.50 | 0.80 | 1.00 | 0.50 | |
Total amount | 30000.00 | 16000.00 | 20000 | 10000 | |
Total cost | 76000 |
Reconciliation report | ||
Cost of goods transferred | 76000 | |
AddWork in proress ending | ||
Transferred In | 15000 | |
Material | 7200.00 | |
Labor | 7000.00 | |
Overheads | 1500.00 | 30700 |
Total cost accounted for | 106700 |