In: Finance
ou have been given the following information for Moore’s HoneyBee Corp., calculate the earnings per share (EPS) and the interest expense for Moore’s HoneyBee Corp. a. Net sales = $32,000,000; b. Gross profits = $14,000,000; c. SG&A (selling, general & administration) expenses = $2,500,000; d. Addition to retained earnings = $4,500,000; e. Dividends paid to preferred stockholders = $500,000; f. Dividends paid to common stockholders = $1,500,000; g. Depreciation expense = $2,800,000 h. # of common shares outstanding = 1,000,000 I. Corporate tax rate = 21%
a) | Earnings Per Share | ||||||||
= Net Income / No of Common Shares Outstanding | |||||||||
Where, | |||||||||
Net Income | |||||||||
= Addition to Retained Earnings + Dividends paid to preferred and Common Stockholders | |||||||||
= $4,500,000 + $500,000 + $1,500,000 | |||||||||
= $6,500,000 | |||||||||
No of Common Shares Outstanding = 1,000,000 | |||||||||
So, | |||||||||
Earnings Per Share | |||||||||
= Net Income / No of Common Shares Outstanding | |||||||||
= $6,500,000 / 1,000,000 | |||||||||
= $6.50 | |||||||||
b) | Net Income = (Gross Profits - SG&A Expenses - Depreciation - Interest)*(1-Tax Rate) | ||||||||
$6,500,000 = ($14,000,000 - $2,500,000 - $2,800,000 - Interest)*(1-21%) | |||||||||
$6,500,000 = ($8,700,000 - Interest)*0.79 | |||||||||
$6,500,000 = $6,873,000 - Interest*0.79 | |||||||||
Interest*0.79 = $6,873,000 - $6,500,000 | |||||||||
Interest*0.79 = $373,000 | |||||||||
Interest = $373,000/0.79 | |||||||||
Interest = $472,151.90 | |||||||||