In: Accounting
Gerber Clothing Inc. has designed a rain suit for outdoor enthusiasts that is about to be introduced on the market. |
A standard cost card has been prepared for the new suit, as follows: |
Standard Quantity or hours |
Standard price or Rate |
Standard Cost |
||||||
Direct materials | 2.0 | metres | $ | 15 | per metre | $ | 30.00 | |
Direct labour | 1.0 | hours | 35 | per hour | 35.00 | |||
Manufacturing overhead (1/6 variable) | 1.0 | hours | 15 | per hour | 15.00 | |||
Total standard cost per suit | $ | 80.00 | ||||||
a. |
The only variable selling and administrative costs will be $5 per suit for shipping. Fixed selling and administrative costs will be as follows (per year): |
Salaries | $ | 55,300 | |
Advertising and other | 248,000 | ||
Total | $ | 303,300 | |
b. |
Since the company manufactures many products, it is felt that no more than 10,700 hours of labour time per year can be devoted to production of the new suits. |
c. |
An investment of $570,000 will be necessary to carry inventories and accounts receivable and to purchase some new equipment. The company wants a 20% ROI in new product lines. |
d. | Manufacturing overhead costs are allocated to products on the basis of direct labour-hours. |
Required: | |
1. | Assume that the company uses the absorption approach to cost-plus pricing. |
a. |
Compute the markup that the company needs on the rain suits to achieve a 20% ROI if it sells all of the suits it can produce using 10,700 hours of labour time. |
b. |
Using the markup you have computed, prepare a price quote sheet for a single rain suit. (Round your answers to 2 decimal places.) |
c-1. |
Assume that the company is able to sell all of the rain suits that it can produce. Prepare an income statement for the first year of activity. |
c-2. |
Compute the company’s ROI for the year on the suits, using the ROI formula. (Do not round intermediate calculations.) |
2. |
Repeat requirements 1a and 1b above, assuming that the company uses the total variable costing approach to cost-plus pricing. (Do not round intermediate calculations. Round your answers to 2 decimal places.) |
Requirement 1 | |||||||||||||
a | Mark Up Percentage | = | 425880/946400% | ||||||||||
= | 45.00 | ||||||||||||
b | Target selling price | = | 131.95 | ||||||||||
Total | Per unit | ||||||||||||
Direct material | 239200 | 23.00 | |||||||||||
Direct Labor | 332800 | 32.00 | |||||||||||
Manufacturing overhead | 374400 | 36.00 | |||||||||||
cost of production/per unit | 946400 | 91.00 | |||||||||||
Add : profit/Mark up | 425880 | 40.95 | It Includes profit + all selling, general & administrative expenses | ||||||||||
Target Sales/selling price | 1372280 | 131.95 | |||||||||||
c-1 | Income statement | ||||||||||||
Sales | 1372280 | ||||||||||||
Less : Cost of goods sold | 946400 | ||||||||||||
Gross Margin | 425880 | ||||||||||||
Less : Selling, General & Administrative expenses | |||||||||||||
Shipping | 104000 | ||||||||||||
Salaries | 38880 | ||||||||||||
Advertsing & other | 175000 | ||||||||||||
Total selling, general & administrative expenses | 317880 | ||||||||||||
Operating Income | 108000 | ||||||||||||
c-2 | Company's ROI | = | 108000/540000% | ||||||||||
= | 20 | ||||||||||||
Requirement 2 | |||||||||||||
a | Mark up percentage for the total variable costing | ||||||||||||
Sales units | 10400 | ||||||||||||
Direct Materials | 239200 | 23 | |||||||||||
Direct Labor | 332800 | 32 | |||||||||||
Variable Manufacturing overhead | 62400 | 6 | |||||||||||
variable selling expenses | 104000 | 10 | |||||||||||
Total variable cost/per unit | 738400 | 71 | |||||||||||
Mark Up | 633880 | 60.95 | It includes profit+all fixed cost | ||||||||||
Selling price | 1372280 | 131.95 | |||||||||||
Mark Up percentage | = | 633880/738400% | |||||||||||
= | 85.85 | ||||||||||||
Target selling price | = | 131.95 | |||||||||||