In: Accounting
Gerber Clothing Inc. has designed a rain suit for outdoor enthusiasts that is about to be introduced on the market. |
A standard cost card has been prepared for the new suit, as follows: |
Standard Quantity or hours |
Standard price or Rate |
Standard Cost |
||||||
Direct materials | 2.0 | metres | $ | 15 | per metre | $ | 30.00 | |
Direct labour | 1.0 | hours | 35 | per hour | 35.00 | |||
Manufacturing overhead (1/6 variable) | 1.0 | hours | 15 | per hour | 15.00 | |||
Total standard cost per suit | $ | 80.00 | ||||||
a. |
The only variable selling and administrative costs will be $5 per suit for shipping. Fixed selling and administrative costs will be as follows (per year): |
Salaries | $ | 55,300 | |
Advertising and other | 248,000 | ||
Total | $ | 303,300 | |
b. |
Since the company manufactures many products, it is felt that no more than 10,700 hours of labour time per year can be devoted to production of the new suits. |
c. |
An investment of $570,000 will be necessary to carry inventories and accounts receivable and to purchase some new equipment. The company wants a 20% ROI in new product lines. |
d. | Manufacturing overhead costs are allocated to products on the basis of direct labour-hours. |
Required: | |
1. | Assume that the company uses the absorption approach to cost-plus pricing. |
a. |
Compute the markup that the company needs on the rain suits to achieve a 20% ROI if it sells all of the suits it can produce using 10,700 hours of labour time. |
b. |
Using the markup you have computed, prepare a price quote sheet for a single rain suit. (Round your answers to 2 decimal places.) |
c-1. |
Assume that the company is able to sell all of the rain suits that it can produce. Prepare an income statement for the first year of activity. |
c-2. |
Compute the company’s ROI for the year on the suits, using the ROI formula. (Do not round intermediate calculations.) |
2. |
Repeat requirements 1a and 1b above, assuming that the company uses the total variable costing approach to cost-plus pricing. (Do not round intermediate calculations. Round your answers to 2 decimal places.) |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 a | ||||
No of Rain Suits Produced | 10700 Hour/1 Hour | 10,700 | Rain Suits | |
Markup Percentage | ||||
Required ROI | 570000*20% | $ 114,000 | ||
Add: Selling and Admin Expense | ||||
Variable | 10700*5 | $ 53,500 | ||
Fixed | $ 303,300 | |||
Total A | $ 470,800 | |||
Unit Product Cost | $ 80.00 | |||
Units Sale | 10,700 | |||
Total Product Cost B | 10700*80 | $ 856,000 | ||
Markup Percentage | A/B | 55.00% | ||
Working: | ||||
Unit product cost: | ||||
Direct Material | $ 30.00 | |||
Direct Labor | $ 35.00 | |||
Variable Overhead | 15/6 | $ 2.50 | ||
Fixed Overhead | $ 12.50 | |||
$ 80.00 | ||||
Part 1 b | ||||
Product cost per unit | $ 80.00 | |||
Mark up | 55% | $ 44.00 | ||
Selling Price | $ 124.00 | |||
Part 1 c | ||||
Sale | 10700*124 | $ 1,326,800 | ||
Less: Cost of Goods Sold | 10700*80 | $ 856,000 | ||
Gross Maring | $ 470,800 | |||
Less: Selling and Admin Expense | $ 356,800 | |||
Net Operating Income | $ 114,000 | |||
ROI | 114000/570000 | 20% | ||
Part 2 | ||||
Markup Percentage | ||||
Required ROI | 570000*20% | $ 114,000 | ||
Add: Selling and Admin Expense | ||||
Variable | 10700*5 | $ 53,500 | ||
Fixed | $ 303,300 | |||
Total A | $ 470,800 | |||
Unit Product Cost | $ 67.50 | |||
Units Sale | 10,700 | |||
Total Product Cost B | 10700*80 | $ 722,250 | ||
Markup Percentage | A/B | 65.19% | ||
Working: | ||||
Unit product cost: | ||||
Direct Material | $ 30.00 | |||
Direct Labor | $ 35.00 | |||
Variable Overhead | 15/6 | $ 2.50 | ||
$ 67.50 | ||||
Part 1 b | ||||
Product cost per unit | $ 67.50 | |||
Mark up | 65.19% | $ 44.00 | ||
Selling Price | $ 111.50 | |||