In: Finance
Randall Company manufactures products to customer specifications. A job costing system is used to accumulate production costs. Factory overhead cost was applied at 125% of direct labor cost. Selected data concerning the past year's operation of the company are presented below.
January 1 | December 31 | |||||
Direct materials | $ | 77,000 | $ | 40,000 | ||
Work in process | 66,000 | 42,000 | ||||
Finished goods | 115,000 | 100,000 | ||||
Other information | ||||||
Direct materials purchases | $ | 324,000 | ||||
Cost of goods available for sale | 950,000 | |||||
Actual factory overhead costs | 260,000 | |||||
The amount of underapplied or overapplied overhead is:
cost of goods available for sale is the sum of begnning finished goods and cost of goods manufactured.
( cost of goods available for sale=begnning finished goods+cost of goods manufactured.)
so, 950000=115000+cost of goods manufacured. ( cost of goods available for sale and finished good are given in question)
so, cost of goods manufactured=950000-115000=835000.
we know the equation to calculate cost of goods manufactured .
that is , cost of goods manufactured=total manufacturing cost+beginning work in process-ending work in process
from this equation we can find total manufacturing cost.
so total manufacturing cost=cost of goods manufactured + ending work in process-beginning work in process.
total manufacturing cost =835000+42000-66000 (ending and beginning work in process is given ith question.)
=811000
we know the total manufacturing cost=direct material used+direct labor used+manufacturing over head applied.
direct material used=beginning direct material+direct material purchase-ending direct material
direct material used=77000+324000-40000=361000.(all figures given in question)
let assume direct labor is 'x'.
so direct labor applied =125%*x=(125/100)*x=1.25x.
we already know that total manufacturing cost =811000.
substitute these figures in equation to calculate total manufacturing cost.
total manufacturing cost=direct material used+direct labor used+manufacturing over head applied.
811000=361000+x+1.25x
solve this equation to find 'x'.
811000=361000+2.25x
so 2.25x=811000-361000=450000
so x=450000/2.25=200000
we know that overhead applied=1.25x(125% of direct labor(x))
so overhead applied=1.25*200000=250000.
under or over applied=actual overhead incurred-overhead applied during the period.
=260000-250000=10000.
so under applied=10000.
note:in this question factory overhead applied is less than actual factory overhead incurred so it is under applied.