In: Finance
1. Roadside Markets has a 6.75 percent coupon bond outstanding that matures in 30 years. The bond pays interest annually. What is the market price per bond if the face value is $1,000 and the yield to maturity is 7.2 percent? (round your answer to two decimal places)
a)How the price of the bond in the question above will change if yield to maturity decreases and everything else stays the same.
Group of answer choices
Price of the bond will increase
Price of the bond will decrease
Price of the bond will stay the same
It can either increase or decrease
The price of the bond is calculated as the present value of of cash flows from Bonds
Cash flow from the bond
Coupon Payment = 1000*6.75%= 67.5 every year
Principal repayment = 1000 after 30 years
The value of bond is compted below:
Time | Coupon Interest | Principal | Total cash flow | Discounting rate at YTM 7.2% | Discounted Cashflow |
6.75% of 1000 | |||||
N | A | B | C=A+B | D=1/(1+7.2%)^N | E= C*D |
1 | 67.50 | - | 67.50 | 0.932835821 | 62.97 |
2 | 67.50 | - | 67.50 | 0.870182669 | 58.74 |
3 | 67.50 | - | 67.50 | 0.811737564 | 54.79 |
4 | 67.50 | - | 67.50 | 0.757217877 | 51.11 |
5 | 67.50 | - | 67.50 | 0.70635996 | 47.68 |
6 | 67.50 | - | 67.50 | 0.658917873 | 44.48 |
7 | 67.50 | - | 67.50 | 0.614662195 | 41.49 |
8 | 67.50 | - | 67.50 | 0.573378913 | 38.70 |
9 | 67.50 | - | 67.50 | 0.534868389 | 36.10 |
10 | 67.50 | - | 67.50 | 0.498944393 | 33.68 |
11 | 67.50 | - | 67.50 | 0.465433202 | 31.42 |
12 | 67.50 | - | 67.50 | 0.434172763 | 29.31 |
13 | 67.50 | - | 67.50 | 0.405011906 | 27.34 |
14 | 67.50 | - | 67.50 | 0.377809614 | 25.50 |
15 | 67.50 | - | 67.50 | 0.352434341 | 23.79 |
16 | 67.50 | - | 67.50 | 0.328763378 | 22.19 |
17 | 67.50 | - | 67.50 | 0.306682256 | 20.70 |
18 | 67.50 | - | 67.50 | 0.286084194 | 19.31 |
19 | 67.50 | - | 67.50 | 0.266869584 | 18.01 |
20 | 67.50 | - | 67.50 | 0.248945507 | 16.80 |
21 | 67.50 | - | 67.50 | 0.232225287 | 15.68 |
22 | 67.50 | - | 67.50 | 0.216628066 | 14.62 |
23 | 67.50 | - | 67.50 | 0.20207842 | 13.64 |
24 | 67.50 | - | 67.50 | 0.188505988 | 12.72 |
25 | 67.50 | - | 67.50 | 0.175845138 | 11.87 |
26 | 67.50 | - | 67.50 | 0.164034644 | 11.07 |
27 | 67.50 | - | 67.50 | 0.153017392 | 10.33 |
28 | 67.50 | - | 67.50 | 0.142740104 | 9.63 |
29 | 67.50 | - | 67.50 | 0.133153082 | 8.99 |
30 | 67.50 | 1,000.00 | 1,067.50 | 0.124209965 | 132.59 |
Total | 945.26 |
Value of bond = 945.26
a) There is inverse relation between YTM of the bond and the price of the bond which means the price of the bond increase when YTM decrases and decreases when the YTM increases. As YTM is used to discount the cashflows of the bond hence the lower YTM, the price of the bond increases.
Hence if the YTM decreases Price of the bond increases
correct option is price of the bond increases
(The value of bond at 1% decrease in YTM is calculated below i.e. at 6.2%
Time | Coupon Interest | Principal | Total cash flow | Discounting rate at YTM 6.2% | Discounted Cashflow |
6.75% of 1000 | |||||
N | A | B | C=A+B | D=1/(1+6.2%)^N | E= C*D |
1 | 67.50 | - | 67.50 | 0.941619586 | 63.56 |
2 | 67.50 | - | 67.50 | 0.886647444 | 59.85 |
3 | 67.50 | - | 67.50 | 0.834884599 | 56.35 |
4 | 67.50 | - | 67.50 | 0.78614369 | 53.06 |
5 | 67.50 | - | 67.50 | 0.740248296 | 49.97 |
6 | 67.50 | - | 67.50 | 0.697032294 | 47.05 |
7 | 67.50 | - | 67.50 | 0.65633926 | 44.30 |
8 | 67.50 | - | 67.50 | 0.618021902 | 41.72 |
9 | 67.50 | - | 67.50 | 0.581941527 | 39.28 |
10 | 67.50 | - | 67.50 | 0.54796754 | 36.99 |
11 | 67.50 | - | 67.50 | 0.515976968 | 34.83 |
12 | 67.50 | - | 67.50 | 0.485854018 | 32.80 |
13 | 67.50 | - | 67.50 | 0.45748966 | 30.88 |
14 | 67.50 | - | 67.50 | 0.430781224 | 29.08 |
15 | 67.50 | - | 67.50 | 0.405632037 | 27.38 |
16 | 67.50 | - | 67.50 | 0.381951071 | 25.78 |
17 | 67.50 | - | 67.50 | 0.359652609 | 24.28 |
18 | 67.50 | - | 67.50 | 0.338655941 | 22.86 |
19 | 67.50 | - | 67.50 | 0.318885067 | 21.52 |
20 | 67.50 | - | 67.50 | 0.300268424 | 20.27 |
21 | 67.50 | - | 67.50 | 0.282738629 | 19.08 |
22 | 67.50 | - | 67.50 | 0.266232231 | 17.97 |
23 | 67.50 | - | 67.50 | 0.250689483 | 16.92 |
24 | 67.50 | - | 67.50 | 0.236054127 | 15.93 |
25 | 67.50 | - | 67.50 | 0.222273189 | 15.00 |
26 | 67.50 | - | 67.50 | 0.209296789 | 14.13 |
27 | 67.50 | - | 67.50 | 0.197077955 | 13.30 |
28 | 67.50 | - | 67.50 | 0.185572463 | 12.53 |
29 | 67.50 | - | 67.50 | 0.174738665 | 11.79 |
30 | 67.50 | 1,000.00 | 1,067.50 | 0.16453735 | 175.64 |
Total | 1074.11 |
Hence the price of the bond increases to 1074.11 when the YTM decreases to 6.2%