In: Accounting
The management of Firebolt Industries Inc. manufactures gasoline and diesel engines through two production departments, Fabrication and Assembly. Management needs accurate product cost information in order to guide product strategy. Presently, the company uses a single plantwide factory overhead rate for allocating factory overhead to the two products. However, management is considering the multiple production department factory overhead rate method. The following factory overhead was budgeted for Firebolt: 1 Fabrication Department factory overhead $636,650.00 2 Assembly Department factory overhead 243,000.00 3 Total $879,650.00 Direct labor hours were estimated as follows: Fabrication Department 5,350 hours Assembly Department 5,400 Total 10,750 hours In addition, the direct labor hours (dlh) used to produce a unit of each product in each department were determined from engineering records, as follows: Production Departments Gasoline Engine Diesel Engine Fabrication Department 2.9 dlh 1.9 dlh Assembly Department 1.9 2.9 Direct labor hours per unit 4.8 dlh 4.8 dlh Required: a. Determine the per-unit factory overhead allocated to the gasoline and diesel engines under the single plantwide factory overhead rate method, using direct labor hours as the activity base.* b. Determine the per-unit factory overhead allocated to the gasoline and diesel engines under the multiple production department factory overhead rate method, using direct labor hours as the activity base for each department.* c. (1) Recommend to management a product costing approach, based on your analyses in (a) and (b). (2) Give a reason for your answer. *If required, round all per-unit answers to the nearest cent.
1) | Break even point in sales dollars = Fixed costs/CM Ratio | |||
Fixed costs = 542000+217600 = | $ 7,59,600 | |||
Variable expenses per unit = 13.00+4.92 = | $ 17.92 | |||
Contribution margin per unit = 32 - 17.92 = | $ 14.08 | |||
CM ratio = Contribution margin/Sales = 14.08/32 = | 44.00% | |||
BEP in sales dollars = 759600/44% = | $ 17,26,364 | |||
2) | Fixed costs = 542000+217600 = | $ 7,59,600 | ||
Variable expenses per unit = 13.00*110%+4.92 = | $ 19.22 | |||
Contribution margin per unit = 32 - 19.22 = | $ 12.78 | |||
CM ratio = Contribution margin/Sales = 12.78/32 = | 39.94% | |||
BEP in sales dollars = 759600/44% = | $ 19,01,972 | |||
3) | CM Ratio = Revised Contribution margin per unit/Sales price per unit | |||
Sales price to yield 44% CM Ratio = 12.78/44% = | $ 29.05 | |||
Tabulation of the given data: | Fabrication | Assembly | Total | |
Estimated factory overhead | $ 6,36,650 | $ 2,43,000 | $ 8,79,650 | |
Estimated direct labour hours | 5350 | 5400 | 10750 | |
Predetermined OH rate | $ 119.00 | $ 45.00 | $ 81.83 | |
Direct labor hours used per unit: | ||||
Gasoline engine | 2.9 | 1.9 | 4.8 | |
Diesel engine | 1.9 | 2.9 | 4.8 | |
a) | Per-unit factory overhead allocated to the gasoline and diesel engines under the single plantwide factory overhead rate method | |||
Gasoline engine (4.8*81.83) | $ 392.78 | |||
Diesel engine (4.8*81.83) | $ 392.78 | |||
b) | Per-unit factory overhead allocated to the gasoline and diesel engines under the multiple production department factory overhead rate method. | |||
Gasoline engine (2.9*119+1.9*45) | $ 430.60 | |||
Diesel engine (1.9*119+2.9*45) | $ 356.60 | |||
C-1) | The Multiple production department FOH rate is recommended. | |||
C-2) | The reason is that it makes a better allocation of the departmental OH. | |||
Firstly, it considers that the overhead cost per direct labor hour is different | ||||
for the departments. It is higher for fabrication. | ||||
Secondly, OH is assigned to products on the basis of the direct labor hours | ||||
used by the two products in each department separately. This only | ||||
proper as the DLH used up by the products in each department is different. | ||||
For the reasons mentioned above, the OH is assigned at a more rational | ||||
basis. | ||||
In contrast, the plant wide OH rate makes use of a broad OH rate which, is | ||||
a broad averaging of the total OH. It does not consider that the OH rate is | ||||
different for the two departments. It also does not take into account the | ||||
different processing time required for the products in the the two | ||||
departments. |