In: Accounting
Build the statement of comprehensive income and statement of financial position based on the information given below, as of December 31, 2016. Round numbers to the nearest integer.
|
Accounts payable |
$172,000 |
|
Accounts receivable |
$195,000 |
|
Cash and cash equivalents |
$106,000 |
|
CoGS |
$251,300 |
|
Common stock |
$1,231,000 |
|
Depreciation |
$42,000 |
|
Dividend payout ratio |
40% |
|
Interest paid |
$66,600 |
|
Inventory |
$121,000 |
|
Long-term debt |
$1,332,000 |
|
Net fixed assets |
$2,889,000 |
|
Sales |
$468,000 |
|
Short-term debt |
$377,000 |
|
Tax rate |
31% |
|
Number of shares |
1,000,000 |
|
Price per share |
$0.50 |
As per the given information the statement of comprehensive income and statement of financial position has been prepared as below -

