In: Accounting
Information from the statement of financial position and
statement of income are given below for Pina Road Inc., a company
following IFRS, for the year ended December 31. Pina Road has
adopted the policy of classifying interest paid as operating
activities and dividends paid as financing activities.
Comparative Statement of Financial Position, at December 31 | |||||||
2017 | 2016 | ||||||
Cash | $81,700 | $48,050 | |||||
Accounts receivable | 91,800 | 37,800 | |||||
Inventory | 128,400 | 108,650 | |||||
Investments in land | 91,900 | 115,000 | |||||
Property, plant, and equipment | 295,000 | 212,000 | |||||
Accumulated depreciation | (48,500 | ) | (40,000 | ) | |||
$640,300 | $481,500 | ||||||
Accounts payable | $54,500 | $49,080 | |||||
Accrued liabilities | 12,300 | 19,630 | |||||
Notes payable | 144,000 | 76,000 | |||||
Common shares | 245,000 | 208,000 | |||||
Retained earnings | 184,500 | 128,790 | |||||
$640,300 | $481,500 | ||||||
Statement of Income, year ended December 31, 2017 | |||||||
Revenues | |||||||
Sales | $291,420 | ||||||
Gain on sale of investment in land | 5,000 | ||||||
Gain on sale of equipment | 8,870 | ||||||
305,290 | |||||||
Expenses | |||||||
Cost of goods sold | $99,360 | ||||||
Depreciation expense | 56,800 | ||||||
Operating expenses | 14,730 | ||||||
Income tax expense | 38,700 | ||||||
Interest expense | 2,820 | 212,410 | |||||
Net income | $92,880 |
Additional information:
1. | Investments in land were sold at a gain during 2017. | |
2. | Equipment costing $57,300 was sold for $17,870, resulting in a gain. | |
3. | Common shares were issued in exchange for some equipment during the year. No other shares were issued. | |
4. | The remaining purchases of equipment were paid for in cash. |
Prepare a statement of cash flows for the year ended December 31,
2017, using the indirect method. (Show amounts that
decrease cash flow with either a - sign e.g. -15,000 or in
parenthesis e.g. (15,000).)