In: Accounting
On January 1, 2021, Taco King leased retail space from Fogelman
Properties. The 10-year finance lease requires quarterly variable
lease payments equal to 2% of Taco King’s sales revenue, with a
quarterly sales minimum of $490,000. Payments at the beginning of
each quarter are based on previous quarter sales. During the
previous 5-year period, Taco King has generated quarterly sales of
over $695,000. Fogelman’s interest rate, known by Taco King, was
8%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD
of $1) (Use appropriate factor(s) from the tables
provided.)
Required:
1. Prepare the journal entries for Taco King at
the beginning of the lease at January 1, 2021.
2. Prepare the journal entries for Taco King at
April 1, 2021. First quarter sales were $705,000. Amortization is
recorded quarterly.
1) Preparation of the journal entries for Taco King at the beginning of the lease at January 1, 2021.
Date | Accounts Title | Debit($) | Credit($) |
Jan 1,2021 | Right of use of Assets | $268,084 | |
Lease Payable(Note 1 ) | $268,084 | ||
(Recording of the right to use the Asset) | |||
Jan 1,2021 | Lease Payable (490,000*2%) | $9800 | |
Cash | $9800 | ||
(Recording of lease payment) |
Note 1: Calculation of Present value of Lease payable
Given in the question that 10-year finance lease requires quarterly variable lease payments equal to 2%
Guven that Rate is 8% and so Rate will be = (8/4)= 2% and time period will be (10years*4)= 40
PV of Lease = (Sales Revenue * Variabel leae paymnet)*PVAF(r,n) (where r = rate and n =time period)
=(490,000*2%)*PVAF(2%,40 )
= ($9,800 *27.3555) = $268,084
2)Preparation the journal entries for Taco King at April 1, 2021.
Date | Accounts Title | Debit($) | Credit($) |
April 1,2021 | Interest Expense(Note 2) | 5166 | |
Variable lease expense(Note 3) | 4100 | ||
Lease Payable | 4634 | ||
Cash(695,000*2%) | 13,900 | ||
April 1 2021 | Amortization Expenses(Note 4) | 6702 | |
Right of use Assets | 6702 |
Note 2:Calculation of interest expense= (268084-9800)*2%= $5166
Note 3:Variable lease expense=(695,000- 490,000)*2%= 4100
Note 4:Amortization Expenses= (268,084/40)= $6702
plz if u have any query ask in commment section
n ifu findthis helpful,plz upvote