Question

A company is considering two mutually exclusive expansion plans. Plan A requires a $40 million expenditure on a large-scale integrated plant that would provide expected cash flows of $6.39 million per year for 20 years. Plan B requires a $11 million expenditure to build a somewhat less efficient, more labor-intensive plant with an expected cash flow of $2.47 million per year for 20 years. The firm's WACC is 11%.

1. Calculate each project's NPV. Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Do not round intermediate calculations. Round your answers to two decimal places.

   Plan A:     $   million

   Plan B:     $   million

   Calculate each project's IRR. Round your answers to one decimal place.

   Plan A:       %

   Plan B:       %

2. By graphing the NPV profiles for Plan A and Plan B, determine the crossover rate. Round your answer to the nearest whole number.
     %
   
3. Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to one decimal place.
     %
   
4. Is NPV better than IRR for making capital budgeting decisions that add to shareholder value?
   -Select-YesNo

Answer 1

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -