Question

In: Finance

You work for Apple. After toiling away on $ 10.5 million worth of​ prototypes, you have...

You work for Apple. After toiling away on $ 10.5 million worth of​ prototypes, you have finally produced your answer to Google​ Glasses: iGlasses​ (the name alone is​ genius). iGlasses will instantly transport the wearer into the world as Apple wants him to experience​ it: iTunes with the wink of an eye and apps that can be activated just by looking at them. You think that these will sell for five years until the next big thing comes along​ (or until users are unable to interact with actual human​ beings). Revenues are projected to be $ 457.2 million per year along with expenses of $ 344.2 million. You will need to spend $ 56.9 million immediately on additional equipment that will be depreciated using the​ 5-year MACRS schedule.​ Additionally, you will use some fully depreciated existing equipment that has a market value of $ 9.2 million. As the iGlasses are an outcome of the​ R&D center, Apple plans to charge $ 5.3 million of the annual costs of the center to the iGlasses product for four years.​ Finally, Apple's working capital levels will increase from their current level of $ 119.7 million to $ 142 million immediately. They will remain at the elevated level until year​ 4, when they will return to $ 119.7 million.​ Apple's discount rate for this project is 15.7 % and its tax rate is 35 %. Calculate the free cash flows and determine the NPV of this project.​ (*) The opportunity cost must be​ after-tax. Note​: Assume that the equipment is put into use in year 1.

Solutions

Expert Solution

5-year MACRS schedule:

NPV calculation:

NPV = 169.46 million


Related Solutions

You are considering making a movie. The movie is expected to cost $ 10.5$10.5 million up...
You are considering making a movie. The movie is expected to cost $ 10.5$10.5 million up front and take a year to produce. After​ that, it is expected to make $ 4.1$4.1 million in the year it is released and $ 1.7$1.7 million for the following four years. What is the payback period of this​ investment? If you require a payback period of two​ years, will you make the​ movie? Does the movie have positive NPV if the cost of...
You have spent the past four weeks away from work serving as a juror in a...
You have spent the past four weeks away from work serving as a juror in a case deciding whether a pharmaceutical company should be held liable for the heart attack of a woman who took its painkiller, Oxxy-1. The lengthy case has taken a toll on your professional career, and you have many unanswered questions as jury deliberations begin. Where does your duty lie in serving on a jury? Are you protected against adverse employment action by your firm for...
You are considering making a movie. The movie is expected to cost $10.5 million up front...
You are considering making a movie. The movie is expected to cost $10.5 million up front and take a year to produce. After​ that, it is expected to make $4.3 million in the year it is released and $1.9 million for the following four years. What is the payback period of this​ investment? If you require a payback period of two​ years, will you make the​ movie? Does the movie have positive NPV if the cost of capital is 10.5%​?
You are considering making a movie. The movie is expected to cost 10.5 million up front...
You are considering making a movie. The movie is expected to cost 10.5 million up front and take a year to produce. After that, it is expected to make 4.9 million in the year it is released and 1.7 million for the following four years. What is the payback period of this investment? If you require a payback period of two years, will you make the movie? Does the movie have positive NPV if the cost of capital is 10.2%?...
Suppose that you have a bond position worth $100 million. Your position has a modified duration...
Suppose that you have a bond position worth $100 million. Your position has a modified duration of 8 years and a convexity of 150. By how much does the value of the position change if interest rates increase by 25 basis points?  Use the duration-convexity rule. a. ($1,953,125) b. ($1,906,250) c. ($2,046,875) d. ($2,187,500)
you would like to retire 20 years from now and have an investment worth $3 million...
you would like to retire 20 years from now and have an investment worth $3 million at that time. Currently, you have $200,000 in your account and plan to add $10,000 to that account each year. What annual rate of return must you earn on average to achieve your goal? a) 10.42% b) 12.77% c) 12.86% d) 14.07% e) 12.25% An investment is expected to produce cash flows of $1,000 at the end of each of the next 6 years,...
You have just been offered a contract worth $ 1.24 million per year for 7 years.​...
You have just been offered a contract worth $ 1.24 million per year for 7 years.​ However, to take the​ contract, you will need to purchase some new equipment. Your discount rate for this project is 11.6 %. You are still negotiating the purchase price of the equipment. What is the most you can pay for the equipment and still have a positive NPV​? The most you can pay for the equipment and achieve the 11.6% annual return is ​$___...
You have just been offered a contract worth $ 1.07 million per year for 7 years.​...
You have just been offered a contract worth $ 1.07 million per year for 7 years.​ However, to take the​ contract, you will need to purchase some new equipment. Your discount rate for this project is 12.3 %. You are still negotiating the purchase price of the equipment. What is the most you can pay for the equipment and still have a positive NPV​? The most you can pay for the equipment and achieve the 12.3 % annual return is...
Amarindo, Inc.​ (AMR), is a newly public firm with 10.5 million shares outstanding. You are doing...
Amarindo, Inc.​ (AMR), is a newly public firm with 10.5 million shares outstanding. You are doing a valuation analysis of AMR. You estimate its free cash flow in the coming year to be​ $14.84 million, and you expect the​ firm's free cash flows to grow by 4.1​% per year in subsequent years. Because the firm has only been listed on the stock exchange for a short​ time, you do not have an accurate assessment of​ AMR's equity beta.​ However, you...
After graduation, you go work for a large multi-national organization as an accountant. You have a...
After graduation, you go work for a large multi-national organization as an accountant. You have a loving family, large debts and love to travel. You are approached multiple times by your manager and s/he told you to fudge some numbers on the financial statements to ensure the organization appears profitable.  Explain whether you would move forward with what you have been told to do and explain why or why not.   You love your job and have worked for the organization for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT