In: Finance
Consider a 30-year mortgage for $235,347 at an annual interest rate of 5.1%. After 11 years, the mortgage is refinanced to an annual interest rate of 3.4%. How much interest is paid on this mortgage?
Interest paid on this mortgage is $ 253,138.85
Step-1:Monthly payment over 11 years | ||||||||
Monthly payment | = | Loan amount | / | Present value of annuity of 1 | ||||
= | $ 2,35,347.00 | / | 184.1791 | |||||
= | $ 1,277.82 | |||||||
Working; | ||||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||||
= | 184.1790989 | i | = | 5.1%/12 | = | 0.00425 | ||
n | = | 30*12 | = | 360 | ||||
Step-2:Remaining loan balance after 11 years | ||||||||
Loan amount | = | Monthly payment | * | Present value of annuity of 1 | ||||
= | $ 1,277.82 | * | 145.8253 | |||||
= | $ 1,86,337.97 | |||||||
Working; | ||||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||||
= | 145.8253495 | i | = | 5.1%/12 | = | 0.00425 | ||
n | = | (30-11)*12 | = | 228 | ||||
Step-3:New monthly payment | ||||||||
Monthly payment | = | Loan amount | / | Present value of annuity of 1 | ||||
= | $ 2,35,347.00 | / | 167.7822 | |||||
= | $ 1,402.69 | |||||||
Working; | ||||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||||
= | 167.7821894 | i | = | 3.4%/12 | = | 0.002833 | ||
n | = | (30-11)*12 | = | 228 | ||||
Step-4:Interest payment calculation | ||||||||
Amount repaid over 11 years | $ 1,277.82 | * | 132 | = | $ 1,68,671.71 | |||
Amount repaid therafter | $ 1,402.69 | * | 228 | = | $ 3,19,814.14 | |||
Total amount repaid | (a) | $ 4,88,485.85 | ||||||
Mortgage amount | (b) | $ 2,35,347.00 | ||||||
Interest expense | (a) - (b) | $ 2,53,138.85 |