In: Finance
Consider a 30-year mortgage for $208,409 at an annual interest rate of 5.8%. After 11 years, the mortgage is refinanced to an annual interest rate of 3.5%. How much interest is paid on this mortgage?
| Step-1-:Existing Monthly Payment | |||||
| Monthly Payment | =-pmt(rate,nper,pv,fv) | ||||
| = $ 1,222.85 | |||||
| Where, | |||||
| rate | = | 5.8%/12 | = | 0.00483333 | |
| nper | = | 30*12 | = | 360 | |
| pv | = | $ 2,08,409 | |||
| fv | = | 0 | |||
| Step-2:Loan Balance after 11 years | |||||
| Loan Balance | =pv(rate,nper,pmt,fv) | ||||
| = $ 1,68,730.24 | |||||
| Where, | |||||
| rate | = | 5.8%/12 | = | 0.00483333 | |
| nper | = | 19*12 | = | 228 | |
| pmt | = | $ -1,222.85 | |||
| fv | = | 0 | |||
| Step-3-:Revised Monthly Payment | |||||
| Monthly Payment | =-pmt(rate,nper,pv,fv) | ||||
| = $ 1,014.22 | |||||
| Where, | |||||
| rate | = | 3.5%/12 | = | 0.00291667 | |
| nper | = | 19*12 | = | 228 | |
| pv | = | $ 1,68,730 | |||
| fv | = | 0 | |||
| Step-4:Interest paid on the mortgage | |||||
| Total Repayment: | |||||
| 11 years | $ 1,222.85 | * | 132 | = | $ 1,61,415.69 |
| 19 years | $ 1,014.22 | * | 228 | = | $ 2,31,242.84 |
| Total (A) | $ 3,92,658.53 | ||||
| Loan amount (B) | $ 2,08,409.00 | ||||
| Interest Paid (A) - (B) | $ 1,84,249.53 |