In: Accounting
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their reported book values. On January 1, 2011, the subsidiary purchased a building for $486,000. The building has a useful life of 10 years and is depreciated on a straight-line basis with no salvage value. On January 1, 2013, the subsidiary sold the building to the parent for $420,000. The parent estimated that the building had an 8 year remaining useful life and no salvage value. The parent also uses the straight-line method of amortization. The parent's "stand-alone" income (i.e., net income before recording any adjustments related to pre-consolidation investment accounting) is $500,000. The subsidiary's recorded net income is $115,000.
Intercompany sale of depreciable assets
Consolidated net income attributable to the controlling
interest:
$578,930
Please show your calculation.
Calculation of Book value of the building as on the date of sale:
Cost of Building as at Jan 1, 2011 | $ 486,000 |
Less: depreciation for 2011 | $ 48,600 |
Less: depreciation for 2012 | $ 48,600 |
Book Value as at Jan 1, 2013 | $ 388,800 |
Calculation of Increase in book value and the depreciation expense for the building
Particulars | Subsidiary | Parent | Change |
Book Value | $ 388,800 | $ 420,000 | $ 31,200 |
Depreciation for 2013 | $ 48,600 | $ 52,500 | $ 3,900 |
Calculation of Parents's share of adjusted profit of subsidiary
Subsidiary net income | $ 115,000 |
Less: gain on sale of Building | $ (31,200) |
Add: Reversal of Excess depreiciation for 2013 | $ 3,900 |
Adjusted Net Income of Subsidiary | $ 87,700 |
Parent's Share (controlling interest) | $ 78,930 |
Calculation of Consolidated net income attributable to the controlling interest:
Parent's Net Income | $ 500,000 |
Parents Share of subsidiary income | $ 78,930 |
Consolidated net income attributable to the controlling interest | $ 578,930 |
For any clarification, please comment. Kindly Up Vote