In: Economics
Brian just graduated from engineering school and landed a sweet
job earning $59000 per year. He expects his salary to increase by
6.0% per year. At the end of each year he will invest 10% of his
salary into an investment account that earns 6.9.% per year
compounded annually. He hopes to retire in 45 years. If all goes
according to his plan, how much money will be in his retirement
account when he retires? $
After working for almost a year Brian decides he would rather spend
Christmas in Mexico then put money in his retirement account. Each
year he finds something else he wants to do with his retirement
money until 15 years have passed and he realizes he has zero
savings. Sure enough his salary increased by exactly what he had
predicted over 15 years. He vows to start putting 10% of his salary
away each year from then on. If all goes according to plan how much
will be in his account after 30 more years when he reaches the age
he would like to retire?
Brian is sad when he realizes how far he has fallen behind in his
retirement planning. He decides to buy a lottery ticket hoping that
he can use the winnings to put him back on track for his original
retirement prediction. How much does he need to win and invest at
the end of his 15th year working in order to get back to where he
would have been if he had followed his original plan?
Answer:
PV |
no. of years |
salary growth % |
!0% of salary |
interest |
FV of interest |
||||||||||||||
59000 |
45 |
6.00% |
5,900.00 |
6.90% |
1,18,808.84 |
45.00 |
|||||||||||||
62540 |
6,254.00 |
1,17,808.58 |
44 |
||||||||||||||||
66292.4 |
6,629.24 |
1,16,816.74 |
43 |
||||||||||||||||
70269.944 |
7,026.99 |
1,15,833.25 |
42 |
||||||||||||||||
74486.14064 |
7,448.61 |
1,14,858.04 |
41 |
||||||||||||||||
78955.3090784 |
7,895.53 |
1,13,891.04 |
40 |
||||||||||||||||
83692.627623104 |
8,369.26 |
1,12,932.18 |
39 |
||||||||||||||||
88714.1852804903 |
8,871.42 |
1,11,981.39 |
38 |
||||||||||||||||
94037.0363973197 |
9,403.70 |
1,11,038.61 |
37 |
||||||||||||||||
99679.2585811589 |
9,967.93 |
1,10,103.77 |
36 |
||||||||||||||||
105660.014096028 |
10,566.00 |
1,09,176.80 |
35 |
||||||||||||||||
111999.61494179 |
11,199.96 |
1,08,257.63 |
34 |
||||||||||||||||
118719.591838298 |
11,871.96 |
1,07,346.20 |
33 |
||||||||||||||||
125842.767348595 |
12,584.28 |
1,06,442.44 |
32 |
||||||||||||||||
133393.333389511 |
13,339.33 |
1,05,546.29 |
31 |
PV |
no. of years |
salary growth % |
!0% of salary |
interest |
FV of interest |
||||||||||
141396.933392882 |
14,139.69 |
1,04,657.69 |
30 |
112827.736805363 |
11282.7736805363 |
6.90% |
83511.6439631166 |
30 |
|||||||||||
149880.749396455 |
14,988.07 |
1,03,776.57 |
29 |
117679.329487993 |
11767.9329487993 |
81480.4907890839 |
29 |
||||||||||||
158873.594360242 |
15,887.36 |
1,02,902.87 |
28 |
122739.540655977 |
12273.9540655977 |
79498.7389083391 |
28 |
||||||||||||
168406.010021857 |
16,840.60 |
1,02,036.52 |
27 |
128017.340904184 |
12801.7340904184 |
77565.1867927013 |
27 |
||||||||||||
178510.370623168 |
17,851.04 |
1,01,177.46 |
26 |
133522.086563064 |
13352.2086563064 |
75678.6621373128 |
26 |
||||||||||||
189220.992860558 |
18,922.10 |
1,00,325.64 |
25 |
139263.536285276 |
13926.3536285276 |
73838.0211498758 |
25 |
||||||||||||
200574.252432192 |
20,057.43 |
99,480.99 |
24 |
145251.868345543 |
14525.1868345543 |
72042.1478571754 |
24 |
||||||||||||
212608.707578123 |
21,260.87 |
98,643.45 |
23 |
151497.698684401 |
15149.7698684401 |
70289.9534284695 |
23 |
||||||||||||
225365.23003281 |
22,536.52 |
97,812.97 |
22 |
158012.09972783 |
15801.209972783 |
68580.3755153356 |
22 |
||||||||||||
238887.143834779 |
23,888.71 |
96,989.47 |
21 |
164806.620016127 |
16480.6620016127 |
66912.3776075725 |
21 |
||||||||||||
253220.372464866 |
25,322.04 |
96,172.91 |
20 |
171893.30467682 |
17189.330467682 |
65284.9484047691 |
20 |
||||||||||||
268413.594812758 |
26,841.36 |
95,363.22 |
19 |
179284.716777924 |
17928.4716777924 |
63697.1012031563 |
19 |
||||||||||||
284518.410501523 |
28,451.84 |
94,560.35 |
18 |
186993.959599374 |
18699.3959599374 |
62147.8732973733 |
18 |
||||||||||||
301589.515131615 |
30,158.95 |
93,764.24 |
17 |
195034.699862147 |
19503.4699862147 |
60636.3253967824 |
17 |
||||||||||||
319684.886039512 |
31,968.49 |
92,974.83 |
16 |
203421.19195622 |
20342.119195622 |
59161.5410559813 |
16 |
||||||||||||
338865.979201882 |
33,886.60 |
92,192.07 |
15 |
212168.303210337 |
21216.8303210337 |
57722.626119166 |
15 |
||||||||||||
359197.937953995 |
35,919.79 |
91,415.89 |
14 |
221291.540248382 |
22129.1540248382 |
56318.7081780076 |
14 |
||||||||||||
380749.814231235 |
38,074.98 |
90,646.26 |
13 |
230807.076479062 |
23080.7076479062 |
54948.9360427147 |
13 |
He need to win in lotery after 15 years |
|||||||||||
403594.803085109 |
40,359.48 |
89,883.10 |
12 |
240731.780767662 |
24073.1780767662 |
53612.4792259601 |
12 |
||||||||||||
427810.491270216 |
42,781.05 |
89,126.36 |
11 |
251083.247340671 |
25108.3247340671 |
52308.5274393605 |
11 |
||||||||||||
453479.120746429 |
45,347.91 |
88,376.00 |
10 |
261879.82697632 |
26187.982697632 |
51036.2901022012 |
10 |
||||||||||||
480687.867991215 |
48,068.79 |
87,631.96 |
9 |
273140.659536302 |
27314.0659536302 |
49794.9958621102 |
9 |
||||||||||||
509529.140070687 |
50,952.91 |
86,894.18 |
8 |
284885.707896363 |
28488.5707896363 |
48583.892127391 |
8 |
||||||||||||
540100.888474929 |
54,010.09 |
86,162.61 |
7 |
297135.793335906 |
29713.5793335906 |
47402.2446107285 |
7 |
2672548.96045257 |
361072.583893288 |
||||||||||
572506.941783425 |
57,250.69 |
85,437.20 |
6 |
309912.63244935 |
30991.263244935 |
46249.3368839942 |
6 |
||||||||||||
606857.35829043 |
60,685.74 |
84,717.89 |
5 |
323238.875644672 |
32323.8875644672 |
45124.4699438784 |
5 |
||||||||||||
643268.799787856 |
64,326.88 |
84,004.65 |
4 |
337138.147297393 |
33713.8147297393 |
44026.9617880871 |
4 |
||||||||||||
681864.927775127 |
68,186.49 |
83,297.40 |
3 |
351635.087631181 |
35163.5087631181 |
42956.1470018474 |
3 |
||||||||||||
722776.823441635 |
72,277.68 |
82,596.12 |
2 |
366755.396399322 |
36675.5396399322 |
41911.3763544685 |
2 |
||||||||||||
766143.432848133 |
76,614.34 |
81,900.73 |
1 |
382525.878444492 |
38252.5878444492 |
40892.0164057162 |
1 |
||||||||||||
44,65,763.36 |
1793214.39559268 |