In: Finance
Project 1 | ||
Initial | $ 120,000.00 | |
Investment | ||
Cost of Capital | 9% | |
Target Payback | 4 years | |
Period |
Cash Flow | |||||
Project 1 | Cum. CF | Discounted CF | Cum. CF | ||
Initial Investment | $ (120,000) | $ (120,000) | $ (120,000) | $ (120,000) | |
Year | 1 | $ 30,000 | $ (90,000) | $ 27,523 | $ (92,477) |
Year | 2 | $ 30,000 | $ (60,000) | $ 25,250 | $ (67,227) |
Year | 3 | $ 30,000 | $ (30,000) | $ 23,166 | $ (44,061) |
Year | 4 | $ 35,000 | $ 5,000 | $ 24,795 | $ (19,266) |
Year | 5 | $ 35,000 | $ 40,000 | $ 22,748 | $ 3,481 |
Please find the answer for the Payback Period, Discounted Payback, NPV, IRR for Project One. Explain how to get the answer.