Questions
#6 Category Prior Year Current Year Accounts payable 3,129.00 5,921.00 Accounts receivable 6,895.00 8,907.00 Accruals 5,673.00...

#6
Category Prior Year Current Year
Accounts payable 3,129.00 5,921.00
Accounts receivable 6,895.00 8,907.00
Accruals 5,673.00 6,097.00
Additional paid in capital 20,291.00 13,616.00
Cash ??? ???
Common Stock 2,850 2,850
COGS 22,552.00 18,506.00
Current portion long-term debt 500 500
Depreciation expense 990.00 955.00
Interest expense 1,262.00 1,163.00
Inventories 3,079.00 6,682.00
Long-term debt 16,839.00 22,299.00
Net fixed assets 75,662.00 74,289.00
Notes payable 4,026.00 6,578.00
Operating expenses (excl. depr.) 19,950 20,000
Retained earnings 35,521.00 34,545.00
Sales 46,360 45,401.00
Taxes 350 920
What is the firm's total change in cash from the prior year to the current year?


Submit
Answer format: Number: Round to: 0 decimal places.


unanswered
not_submitted
#7
If you are willing to pay $26,521.00 today to receive a perpetuity with the first payment occurring next year then the payment must be $______. Assume a 14.00% discount rate.

In: Finance

A portfolio manager wants to exchange one bond in a portfolio for another. The old bond...

A portfolio manager wants to exchange one bond in a portfolio for another. The old bond position has a market value of 6.5 million, a price of $81.90 per $100 of par value, and a duration of 4.33. The new bond has a duration of 4.33 and a price of $85.52 per $100 of par value.

What is the total market value of the new bond that the portfolio manager must buy in order to keep the same portfolio duration?

Correct Answer: 6,500,000

In: Finance

Dixon Weed Seeds Inc. is considering expanding. An outlay of ​$205 million is required for equipment...

Dixon Weed Seeds Inc. is considering expanding. An outlay of ​$205 million is required for equipment for the​ expansion, and additional net working capital of ​$23 million is required to support the expansion. The equipment is expected to have a productive life of 10 ​years, and will be depreciated over 10 years to ​$19.04 million. It is expected to be sold at the end of its life for ​$24.6 million. Revenues minus expenses are expected to be ​$44.834 million per year for the life of the equipment. The​ corporation's marginal tax rate is 24​% and the cost of capital for this investment is 10.3​%. Compute the NPV of​ Dixon's proposed expansion. ​ (In $millions with 3​ decimals.)

In: Finance

Suppose we are thinking about replacing an old computer with a new one. The old one...

Suppose we are thinking about replacing an old computer with a new one. The old one cost us $1,580,000; the new one will cost, $1,897,000. The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about $375,000 after five years.

The old computer is being depreciated at a rate of $320,000 per year. It will be completely written off in three years. If we don’t replace it now, we will have to replace it in two years. We can sell it now for $513,000; in two years, it will probably be worth $147,000. The new machine will save us $326,000 per year in operating costs. The tax rate is 21 percent, and the discount rate is 8 percent.

a-1.

Calculate the EAC for the the old computer and the new computer. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

a-2.

What is the NPV of the decision to replace the computer now? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

How do you figure out a-2?

In: Finance

Christopher Chamberlain has a monthly mortgage payment of $1145.50 and an annual property tax bill of...

Christopher Chamberlain has a monthly mortgage payment of $1145.50 and an annual property tax bill of $1074. The annual fire insurance premium is $720. Find the total monthly payment for the mortgage, property tax and fire insurance.

In: Finance

Doak Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$...

Doak Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$ 15,700 1 6,800 2 8,000 3 7,600 4 6,400 5 – 3,800 The company uses an interest rate of 12 percent on all of its projects. Calculate the MIRR of the project using all three methods.

In: Finance

Assume that sales will grow at 5.00%. The following accounts (cash, accounts receivable, inventory, net fixed...

Assume that sales will grow at 5.00%. The following accounts (cash, accounts receivable, inventory, net fixed assets, accounts payable and accruals, as well as operating costs) are assumed to change with sales and will maintain their current percentage of sales rates into 2016. The dividend payout ratio will remain the same. Long-term debt and notes payable will remain constant into 2016 as will interest expense, as a result. The firm also does not plan to issue any additional common stock or conduct any share repurchases. The firm’s tax rate is 40%. Any additional funds needed will be sourced through a line-of-credit (LOC) and surpluses will be paid out through a special dividend.

2015
Sales $1,450.00
Operating Costs: $1,265.00
EBIT $185.00
Interest $35.00
Earnings Before Taxes $150.00
Taxes (40%) $60.00
Net Income $90.00
Dividends $45.00
Addition to Retained Earnings $45.00


BALANCE SHEET AS OF 12/31/2015:

ASSETS 2015
Cash $72.50
Accounts Receivable $145.00
Inventory $290.00
Current Assets $507.50
Net Fixed Assets (Net PPE) $362.50
Total Assets (TA) $870.00
LIABILITIES & SHAREHOLDER EQUITY 2015
Accounts Payable and Accruals $36.25
Notes Payable $40.00
Current Liabilities $76.25
Long Term Debt $310.00
Total Liabilities $386.25
Common Stock $300.00
Retained Earnings $183.75
Owners' Equity $483.75
Total Liabilities and Shareholder Equity $870.00

Using the percent-of-sales forecast approach, forecast the 2016 income statement and balance sheet. Be sure the balance sheet balances.

What is the Projected Special Dividend (if any)?

Enter 0 if none.

Submit

Answer format: Currency: Round to: 2 decimal places.

In: Finance

You have found the following historical information for the Daniela Company: year 1 year 2 year...

You have found the following historical information for the Daniela Company:

year 1 year 2 year 3 year 4
stock price $46.48 $61.43 $65.39 $63.59
EPS 2.47 2.53 2.70 2.69

Earnings are expected to grow at 8 percent for the next year. Using the company's historical average PE as a benchmark, what is the target stock price in one year?

In: Finance

NPV AND IRR A store has 5 years remaining on its lease in a mall. Rent...

NPV AND IRR

A store has 5 years remaining on its lease in a mall. Rent is $2,000 per month, 60 payments remain, and the next payment is due in 1 month. The mall's owner plans to sell the property in a year and wants rent at that time to be high so that the property will appear more valuable. Therefore, the store has been offered a "great deal" (owner's words) on a new 5-year lease. The new lease calls for no rent for 9 months, then payments of $2,500 per month for the next 51 months. The lease cannot be broken, and the store's WACC is 12% (or 1% per month).

  1. Should the new lease be accepted? (Hint: Be sure to use 1% per month.)

    ?
  2. If the store owner decided to bargain with the mall's owner over the new lease payment, what new lease payment would make the store owner indifferent between the new and old leases? (Hint: Find FV of the old lease's original cost at t = 9; then treat this as the PV of a 51-period annuity whose payments represent the rent during months 10 to 60.) Round your answer to the nearest cent. Do not round your intermediate calculations.

    $ _______
  3. The store owner is not sure of the 12% WACC—it could be higher or lower. At what nominal WACC would the store owner be indifferent between the two leases? (Hint: Calculate the differences between the two payment streams; then find its IRR.) Round your answer to two decimal places. Do not round your intermediate calculations.

    _________%

In: Finance

Calculating Project NPV Down Under Boomerang Inc. is considering a new three-year expansion project that requires...

Calculating Project NPV Down Under Boomerang Inc. is considering a new three-year expansion project that requires an initial fixed asset investment of $3,950,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $3,175,000 in annual sales, with costs of $1,455,000. The tax rate is 35 percent and the required return is 10 percent. What is the project’s NPV?

In: Finance

What is financial capital?Why is it vital to decision making and the success of an enterprise?Why...

What is financial capital?Why is it vital to decision making and the success of an enterprise?Why aren’t profits alone sufficient?

In: Finance

Calisto Launch Services is an independent space corporation and has been contracted to develop and launch...

Calisto Launch Services is an independent space corporation and has been contracted to develop and launch one of two different satellites. Initial equipment will cost $740,000 for the first satellite and $810,000 for the second. Development will take 5 years at an expected cost of $150,000 per year for the first satellite; $80,000 per year for the second. The same launch can be used for either satellite and will cost $225,000 at the time of the launch 5 years from now. At the conclusion of the launch, the contracting company will pay Calisto $2,350,000 for either satellite.
Calisto is also considering whether they should consider launching both satellites. Because Calisto would have to upgrade its facilities to handle two concurrent projects, the initial costs would rise by $190,000 in addition to the first costs of each satellite. Calisto would need to hire additional engineers and workers, raising the yearly costs to a total of $380,000. An additional compartment would be added to the launch vehicle at an additional cost of $35,000. As an incentive to do both, the contracting company will pay for both launches plus a bonus of $800,000. Using a present worth analysis (PW) with a MARR of 7.00 percent/year, what should Calisto Launch Services do?

(Do all calculations to 5 decimal places and round final answer to 2 decimal places in terms of k (1 k = 1,000). Tolerance is +/- 1.00.

(I) Calculate PW of first satellite
$

(in thousands)


(II) Calculate PW of second satellite
$

(in thousands)


(III) Calculate PW of both satellites
$

(in thousands)

In: Finance

Microsoft has an equity value of $250B, but has only $10B in debt. Management decides they’d...

Microsoft has an equity value of $250B, but has only $10B in debt. Management decides they’d like to increase the D/(D+E) ratio to 40% and use the proceeds to repurchase shares of equity, i.e. a leveraged recapitalization.

a) Before the recapitalization, the debt is considered risk-free and the equity has a beta of 1.13; afterwards, the debt beta becomes 0.3. How much debt does Microsoft issue? By how much has this restructuring changed the riskiness of equity in Microsoft, i.e. what is
the equity beta after the recapitalization?

b. If the risk-free rate is 3% and the expected market return is 9%, what are the expected
returns to equity holders before and after the recapitalization?

Please answer all parts of this question.

In: Finance

1. Suppose that your required rate of return on a duplex is 12 percent. You are...

1. Suppose that your required rate of return on a duplex is 12 percent. You are shown one such property which has an asking price of $30,000. The sales representative shows you the following cash flow projections for a holding period of 6 years:
Year 1: Year 2: Year 3: Year 4: Year 5: Year 6:
$4,500 $5,000 $6,000 $3,000 $8,000 $20,000
a. Should you buy the investment?
b. What would be your expected rate of return?


2. What is the net present value of the duplex investment in Problem #9 if the asking price is $28,000 and your required rate of return is 12 percent? 10 percent? 15 percent?

In: Finance

Perini Corp is considering a project that has been assigned a discount rate of 14 percent....

Perini Corp is considering a project that has been assigned a discount rate of 14 percent. If the company starts the project today, it will incur an initial cost of $860,000 and will receive cash inflows of $287,000 a year for five years. If the company waits one year to start the project, the initial cost will rise to $988,000 and the cash flows will increase to $341,000 a year for five years. What is the value of the option to wait?

$42,616.74

$38,702.16

$34,951.91

$30,373.29

$26,800.35

In: Finance