In: Finance
A project will produce an operating cash flow of $7,300 a year for three years. The initial investment for fixed assets will be $11,600, which will be depreciated straight-line to zero over the asset's 4-year life. Ignore bonus depreciation. The project will require an initial $500 in net working capital plus an additional $500 every year with all net working capital levels restored to their original levels when the project ends. The fixed assets can be sold for an estimated $2,500 at the end of the project, the combined tax rate is 23 percent, and the required rate of return is 12 percent. What is the net present value of the project?
$7,500.95 |
||
$9,896.87 |
||
$7,072.72 |
||
$6,353.41 |
||
$8,398.29 |
Please refer to below spreadsheet for calculation and answer. Cell reference also provided.
Cell reference -