Question

In: Finance

Goshford Company produces a single product and has capacity to produce 140,000 units per month. Costs...

Goshford Company produces a single product and has capacity to produce 140,000 units per month. Costs to produce its current sales of 112,000 units follow. The regular selling price of the product is $110 per unit. Management is approached by a new customer who wants to purchase 28,000 units of the product for $77.40 per unit. If the order is accepted, there will be no additional fixed manufacturing overhead and no additional fixed selling and administrative expenses. The customer is not in the company’s regular selling territory, so there will be a $6.60 per unit shipping expense in addition to the regular variable selling and administrative expenses.

Per Unit Costs at
112,000 Units
Direct materials $ 12.50 $ 1,400,000
Direct labor 15.00 1,680,000
Variable manufacturing overhead 11.00 1,232,000
Fixed manufacturing overhead 17.50 1,960,000
Variable selling and administrative expenses 17.00 1,904,000
Fixed selling and administrative expenses 13.00 1,456,000
Totals $ 86.00 $ 9,632,000


Calculate the combined total net income if the company accepts the offer to sell additional units at the reduced price of $77.40 per unit. Determine whether management should accept or reject the new business.

Normal Volume Additional Volume Combined Total
Costs and expenses:
Direct materials
Direct labor
Variable manufacturing overhead
Fixed manufacturing overhead
Variable selling and admin. exp
Fixed selling and admin. exp
Total costs and expenses
Net income (loss)

Solutions

Expert Solution

Normal Volume Additional Volume Combined Total
Sales Revenue               12,320,000            2,167,200         14,487,200
Costs and expenses:
Direct materials                 1,400,000               350,000           1,750,000
Direct labor                 1,680,000               420,000           2,100,000
Variable manufacturing overhead                 1,232,000               308,000           1,540,000
Fixed manufacturing overhead                 1,960,000                          -             1,960,000
Variable selling and admin. exp                 1,904,000               660,800           2,564,800
Fixed selling and admin. exp                 1,456,000                          -             1,456,000
Total costs and expenses                 9,632,000            1,738,800         11,370,800
Net income (loss)                 2,688,000               428,400           3,116,400
Should accept since profit

Related Solutions

The Immanuel Company has the capacity to produce 75,000 bins per month. - Fixed production costs...
The Immanuel Company has the capacity to produce 75,000 bins per month. - Fixed production costs are $120,000 per month, and the company currently sells 70,000 bins at $13 each based on the following unit costs: - Variable production cost $5.60 - Fixed production costs 1.60[Based on capacity] - Variable selling expense 1.00 The Immanuel Co has just obtained a request for a special order of 6,000 bins to be shipped at the end of the month at a selling...
The Melrose Corporation produces a single product, Product C. Melrose has the capacity to produce 96,000...
The Melrose Corporation produces a single product, Product C. Melrose has the capacity to produce 96,000 units of Product C each year. If Melrose produces at capacity, the per unit costs to produce and sell one unit of Product C are as follows: Direct materials $ 29.10 Direct labor $ 22.20 Variable manufacturing overhead $ 16.90 Fixed manufacturing overhead $ 20.50 Variable selling expense $ 14.60 Fixed selling expense $ 9.30 The regular selling price of one unit of Product...
The Melrose Corporation produces a single product, Product C. Melrose has the capacity to produce 94,000...
The Melrose Corporation produces a single product, Product C. Melrose has the capacity to produce 94,000 units of Product C each year. If Melrose produces at capacity, the per unit costs to produce and sell one unit of Product C are as follows: Direct materials $ 28.40 Direct labor $ 21.80 Variable manufacturing overhead $ 16.60 Fixed manufacturing overhead $ 20.00 Variable selling expense $ 14.40 Fixed selling expense $ 9.20 The regular selling price of one unit of Product...
Zephram Corporation has a plant capacity of 200,000 units per month. Unit costs at capacity are:...
Zephram Corporation has a plant capacity of 200,000 units per month. Unit costs at capacity are: Direct materials $6.00 Direct labor 5.00 Variable overhead 4.00 Fixed overhead 2.00 Marketing—fixed 6.00 Marketing/distribution—variable 4.60 Current monthly sales are 190,000 units at $30.00 each. Q, Inc., has contacted Zephram Corporation about purchasing 2,500 units at $24.00 each. Current sales would not be affected by the one-time-only special order. What is Zephram's change in operating profits if the one-time-only special order is accepted?
The Melville Corporation produces a single product called a Pong. Melville has the capacity to produce...
The Melville Corporation produces a single product called a Pong. Melville has the capacity to produce 60,000 Pongs each year. If Melville produces at capacity, the per unit costs to produce and sell one Pong are as follows: Direct materials $ 15 Direct labor $ 12 Variable manufacturing overhead $ 8 Fixed manufacturing overhead $ 9 Variable selling expense $ 8 Fixed selling expense $ 3 The regular selling price for one Pong is $80. A special order has been...
Q.1 The Immanuel Company has the capacity to produce 75,000 bins per month. Fixed production costs...
Q.1 The Immanuel Company has the capacity to produce 75,000 bins per month. Fixed production costs are $120,000 per month, and the company currently sells 70,000 bins at $13 each based on the following unit costs:           -        Variable production cost      $5.60            -        Fixed production costs           1.60[Based on capacity]             -       Variable selling expense        1.00 The Immanuel Co has just obtained a request for a special order of 6,000 bins to be shipped at the end of the month at a selling price of $10 each. The price...
A. A firm has the capacity to produce 988,272 units of a product each year. At...
A. A firm has the capacity to produce 988,272 units of a product each year. At present, it is operating at 24 percent of capacity. The firm's annual revenue is $1007128. Annual fixed costs are $599333 and the variable costs are $0.65 per unit. What s the firm's annual profit or loss? B. A firm has the capacity to produce 1,386,753 units of a product each year. At present, it is operating at 62 percent of capacity. The firm's annual...
Millstone Company produces only one product. Normal capacity is 20,000 units per year, and the unit...
Millstone Company produces only one product. Normal capacity is 20,000 units per year, and the unit sales price is $5. Relevant costs are: Unit Variable Cost Total Fixed Cost Materials $1.00 Direct labor 1.20 Factory Overhead 0.50 $15000 Marketing expenses 0.30 5000 Administrative expenses 6000 Required: Compute the following: (1) The break-even point in units of product (2) The break-even point in dollars of sales (3) The number of units of product that must be produced and sold to achieve...
A company that produces and sells a single product for $22 per unit has provided the...
A company that produces and sells a single product for $22 per unit has provided the following volume and average cost data for two accounting period: Level of activity (unit) ---------------------------- ---------------- 1,000 2,000 Direct materials ------------------------- ------------------------ $4.00 $4.00 Direct Labor----------------------------------------------------- $3.00 $3.00 Manufacturing overhead-------------------------------------------- $3.50 $2.50 General, selling, and administrative expenses-------------- $1.00 $0.50 1. The best estimate of the total contribution margin when 4,300 units are sold is: $64,500 $45,150 $58,050 $51,600 2. The best estimate of the...
Acme Company makes a product and produces a by-product. In the current month the costs in...
Acme Company makes a product and produces a by-product. In the current month the costs in the Mixing Department were: Materials          $80,000 Labor                $5,000 Overhead         $10,000 During the month 100,000 pounds of materials were processed. Of this, 90,000 of main product were transferred to the next department, and 10,000 pounds of by-product were recovered. The by product can be sold for .02 per pound. What is the journal entry to account for the by-product if they treat the market value...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT