In: Accounting
|
BALANCE SHEET |
||
|
December 31, 20X8 and 20X7 |
||
|
(in thousands) |
||
|
20X8 |
20X7 |
|
|
Assets |
||
|
Current assets |
||
|
Cash and cash equivalents |
$3,019 |
$1,050 |
|
Trade receivables |
485 |
450 |
|
Prepaid advertising expenses |
59 |
609 |
|
Prepaid expenses and other current assets |
175 |
230 |
|
Total current assets |
3,738 |
2,339 |
|
Fixed assets, net |
3,321 |
3,926 |
|
Total assets |
$7,059 |
$6,265 |
|
Liabilities and shareholders' equity |
||
|
Current liabilities |
||
|
Accounts payable |
$1,070 |
$ 909 |
|
Current maturities of notes payable |
42 |
316 |
|
Deferred revenue |
1,973 |
1,396 |
|
Other current liabilities |
171 |
12 |
|
Total current liabilities |
3,256 |
2,633 |
|
Long-term debt, less current maturity |
34 |
176 |
|
Accrued liabilities |
792 |
690 |
|
Deferred tax liability |
15 |
145 |
|
Total liabilities |
4,097 |
3,644 |
|
Shareholders' equity |
||
|
Common stock |
6,040 |
4,854 |
|
Retained earnings |
(3,078) |
(2,233) |
|
Total shareholders' equity |
2,962 |
2,621 |
|
Total liabilities plus shareholders' equity |
$7,059 |
$6,265 |
|
DietWeb, Inc. |
||
|
INCOME STATEMENT |
||
|
Two Years Ended December 31, 20X8 and 20X7 |
||
|
(in thousands) |
||
|
20X8 |
20X7 |
|
|
Revenue |
$19,166 |
$14,814 |
|
Costs and expenses |
||
|
Cost of revenue |
2,326 |
1,528 |
|
Product development |
725 |
653 |
|
Sales and marketing |
13,903 |
8,710 |
|
General and administrative |
2,531 |
2,575 |
|
Interest Expense |
13 |
22 |
|
Depreciation and amortization |
629 |
661 |
|
Impairment of intangible assets |
35 |
-- |
|
Total costs and expenses |
20,162 |
14,149 |
|
Net income before taxes |
(970) |
665 |
|
Income tax benefit |
129 |
125 |
|
Net income (loss) |
$ (841) |
$ 790 |
The auditor is trying to determine whether to use a horizontal or vertical analysis. In the analytic to be performed the auditor wants to understand whether the numbers as presented are reasonable.
The auditor decided to perform a horizontal analysis why did the auditor decide to so this instead of a vertical analysis?
For the balance sheet and income statement prepare a horizontal analysis