In: Finance
Nissan’s all-electric car, the Leaf, has a base price of $32,780 in the United States, but it is eligible for a $7500 federal tax credit. A consulting engineering company wants to evaluate the purchase or lease of one of the vehicles for use by its employees traveling to job sites in the local area. The cost for leasing the vehicle will be $4200 per year (payable at the end of each year) after an initialization charge of $2500 paid now. If the company purchases the vehicle, it will also purchase a home charging station for $2200 that will be partially offset by a 50% tax credit. If the company expects to be able to sell the car and charging station for 40% of the base price of the car alone at the end of 3 years, should the company purchase or lease the car? Use an interest rate of 10% per year and annual worth analysis
Solution: | |||||
The requirement of the question | |||||
To lease or to buy | |||||
Option A: Lease | |||||
Cost of Leasing: $4200 per year | |||||
Initial Outflow: $2500 | |||||
Year | Cash Outflow | Present value factor@10% | Amount | ||
0 | 2500 | 1 | 2500 | ||
1 | 4200 | 0.909 | 3817.8 | ||
2 | 4200 | 0.826 | 3469.2 | ||
3 | 4200 | 0.751 | 3154.2 | ||
Cost of Leasing | 12941.2 | ||||
Round off | $12941 | ||||
Option B: Purchase | |||||
Outflow: | |||||
Base Price of a car = $32780 | |||||
Purchase of Home Charging Station = $2200 | (50% Tax Credit Allowed) | ||||
Total Outflow = 32780+2200 = $ 34980 | |||||
Inflow : | |||||
Tax Credit @ 50% = 2200*50%= $1100 | |||||
Sell of the car and charging Station for 40% of the base Price in 3rd Year | |||||
32780+2200 = 34980 *40% = $13992*.751 = $10507 | (Present value factor @ 10% 3 year i.e. .751) | ||||
Federal Tax Credit = $7500 | |||||
Total Inflow = 1100+10507+7500= $ 19107 | |||||
Net Ouflow = $34980 - $19107 = $ 15873 | |||||
ADVICE: | |||||
Option A of Leasing Is preferable |