In: Accounting
a company reports the following information for the current year. all beginning inventory amounts =$0 this year.
unites produced this year 43,000 units, units sold this year 25,800, direct materials 27, direct labor 29 variable overheard 129,000 fixed overheard $215,000.
units sold this year 25,800. Given the data, and the knowledge that the product is sold for $83 per unit and operating expenses are $380,000, compute the net income under absorption and variable costing?
Income Statement - Absorption Costing |
||
Sales [25800 units x $ 83] |
$ 2,141,400.00 |
|
Less: Cost of Goods Sold |
||
Direct Material [25800 x 27] |
$ 696,600.00 |
|
Direct labor [25800 x 29] |
$ 748,200.00 |
|
Overheads [(129000+215000) x 25800/43000] |
$ 206,400.00 |
|
Cost of Goods Sold |
$ 1,651,200.00 |
|
Gross Profits |
$ 490,200.00 |
|
Operating Expenses |
$ 380,000.00 |
|
Net Income |
$ 110,200.00 = ANSWER |
Income Statement - Variable Costing |
||
Sales [25800 units x $ 83] |
$ 2,141,400.00 |
|
Less: Variable costs |
||
Direct Material [25800 x 27] |
$ 696,600.00 |
|
Direct labor [25800 x 29] |
$ 748,200.00 |
|
Variable Overheads |
$ 129,000.00 |
|
Total Variable cost |
$ 1,573,800.00 |
|
Contribution margin |
$ 567,600.00 |
|
Less: Fixed cost and expenses |
||
Fixed Overheads |
$ 215,000.00 |
|
Operating Expenses |
$ 380,000.00 |
|
Total Fixed cost |
$ 595,000.00 |
|
Net Income (LOSS) |
$ (27,400.00) = ANSWER |