In: Accounting
Answer all questions:
1) Purchases = $92,000
Materials Inventory, Beginning = $6000
Materials Inventory, Ending = $8000
Direct Labor = $25,000
Factory Overhead = $37,000
Work In Process, Beginning = $22,000
Work in Process, Ending = $18,500
Finished Goods Inventory, Beginning = $21,000
Finished Goods Inventory, Ending = $25,000
Sales = $257,000
Selling and Administrative Expenses = 479,000
Required: Which of the above accounts would appear on an Income Statement ?
2) Refer to #1. Which of the above accounts would appear on a Statement of Cost of Goods Manufactured ?
3) Refer to #1. Compute total manufacturing costs
4) Refer to #1. Compute prime costs at end of period
5) Refer to #1. Compute conversion costs
Answer: (1)
Statement of Cost of Goods Manufactured | ||
Direct Material | ||
Material inventory - Beginning | 6,000 | |
Add : Purchases | 92,000 | |
Sub- Total | 98,000 | |
Less : Material Inventory -Ending | (8,000) | |
Direct Material used | 90,000 | |
Direct Labor | 25,000 | |
Factory Overhead | 37,000 | |
Total Manufacturing Cost | 152,000 | |
Add : WIP - Beginning | 22,000 | |
Less : WIP -Ending | (18,500) | |
Cost of Goods Manufactured | 155,500 |
Statement of Cost of Goods Sold | |
Beginning Finished Goods Inventory | 21,000 |
Add :Cost of Goods Manufactured | 155,500 |
Sub - Total | 176,500 |
Less: Ending Finished Goods Inventory | (25,000) |
Cost of Goods sold | 151,500 |
Income Statement | |
Sales | 257,000 |
Less : Cost of Goods Sold | (151,500) |
Gross Profit | 105,500 |
Less:Selling $ Admn. Exp | (479,000) |
Net Operating Income (Loss) | (373,500) |
Prime Cost | |
Direct Material Used | 90,000 |
Direct Labor | 25,000 |
Total Prime Cost | 115,000 |
Conversion Cost | |
Direct Labor | 25,000 |
Factory Overhead | 37,000 |
Total Conversion Cost | 62,000 |