In: Accounting
Answer all questions:
1) Purchases = $92,000
Materials Inventory, Beginning = $6000
Materials Inventory, Ending = $8000
Direct Labor = $25,000
Factory Overhead = $37,000
Work In Process, Beginning = $22,000
Work in Process, Ending = $18,500
Finished Goods Inventory, Beginning = $21,000
Finished Goods Inventory, Ending = $25,000
Sales = $257,000
Selling and Administrative Expenses = 479,000
Required: Which of the above accounts would appear on an Income Statement ?
2) Refer to #1. Which of the above accounts would appear on a Statement of Cost of Goods Manufactured ?
3) Refer to #1. Compute total manufacturing costs
4) Refer to #1. Compute prime costs at end of period
5) Refer to #1. Compute conversion costs
Answer: (1)
| Statement of Cost of Goods Manufactured | ||
| Direct Material | ||
| Material inventory - Beginning | 6,000 | |
| Add : Purchases | 92,000 | |
| Sub- Total | 98,000 | |
| Less : Material Inventory -Ending | (8,000) | |
| Direct Material used | 90,000 | |
| Direct Labor | 25,000 | |
| Factory Overhead | 37,000 | |
| Total Manufacturing Cost | 152,000 | |
| Add : WIP - Beginning | 22,000 | |
| Less : WIP -Ending | (18,500) | |
| Cost of Goods Manufactured | 155,500 | |
| Statement of Cost of Goods Sold | |
| Beginning Finished Goods Inventory | 21,000 |
| Add :Cost of Goods Manufactured | 155,500 |
| Sub - Total | 176,500 |
| Less: Ending Finished Goods Inventory | (25,000) |
| Cost of Goods sold | 151,500 |
| Income Statement | |
| Sales | 257,000 |
| Less : Cost of Goods Sold | (151,500) |
| Gross Profit | 105,500 |
| Less:Selling $ Admn. Exp | (479,000) |
| Net Operating Income (Loss) | (373,500) |
| Prime Cost | |
| Direct Material Used | 90,000 |
| Direct Labor | 25,000 |
| Total Prime Cost | 115,000 |
| Conversion Cost | |
| Direct Labor | 25,000 |
| Factory Overhead | 37,000 |
| Total Conversion Cost | 62,000 |