In: Accounting
Zoe Corporation has the following information for the month of
March:
Purchases | $92,000 |
Materials inventory, March 1 | 6,000 |
Materials inventory, March 31 | 8,000 |
Direct labor | 25,000 |
Factory overhead | 37,000 |
Work in process inventory, March 1 | 22,000 |
Work in process inventory, March 31 | 23,500 |
Finished goods inventory, March 1 | 21,000 |
Finished goods inventory, March 31 | 30,000 |
Sales | 257,000 |
Selling and administrative expenses | 79,000 |
a. Prepare a schedule of cost of goods manufactured. Enter all amounts as positive numbers.
Zoe Corporation | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended March 31 | |||
Beginning work in process inventory, March 1 | $ | ||
Direct Materials: | |||
Beginning materials inventory | $ | ||
Purchases | |||
Cost of materials available for use | $ | ||
Less ending materials inventory | |||
Cost of direct materials used | $ | ||
Direct labor | |||
Factory overhead | |||
Total manufacturing costs incurred | |||
Total manufacturing costs | $ | ||
Less ending work in process inventory | |||
Cost of goods manufactured | $ |
b. Prepare an income statement for the month ended March 31. Enter all amounts as positive numbers.
Zoe Corporation | ||
Income Statement | ||
For the Month Ended March 31 | ||
Sales | $ | |
Cost of goods sold: | ||
$ | ||
$ | ||
Cost of goods sold | ||
Gross Profit | $ | |
Operating expenses: | ||
$ |
c. Prepare only the Inventory section of the balance sheet.
Zoe Corporation | |
Inventory Section of the Balance Sheet | |
Inventories: | |
Finished goods | $ |
Work in process | |
Materials | |
Total inventories | $ |