In: Accounting
Zoe Corporation has the following information for the month of
March:
| Purchases | $92,000 |
| Materials inventory, March 1 | 6,000 |
| Materials inventory, March 31 | 8,000 |
| Direct labor | 25,000 |
| Factory overhead | 37,000 |
| Work in process inventory, March 1 | 22,000 |
| Work in process inventory, March 31 | 23,500 |
| Finished goods inventory, March 1 | 21,000 |
| Finished goods inventory, March 31 | 30,000 |
| Sales | 257,000 |
| Selling and administrative expenses | 79,000 |
a. Prepare a schedule of cost of goods manufactured. Enter all amounts as positive numbers.
| Zoe Corporation | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended March 31 | |||
| Beginning work in process inventory, March 1 | $ | ||
| Direct Materials: | |||
| Beginning materials inventory | $ | ||
| Purchases | |||
| Cost of materials available for use | $ | ||
| Less ending materials inventory | |||
| Cost of direct materials used | $ | ||
| Direct labor | |||
| Factory overhead | |||
| Total manufacturing costs incurred | |||
| Total manufacturing costs | $ | ||
| Less ending work in process inventory | |||
| Cost of goods manufactured | $ | ||
b. Prepare an income statement for the month ended March 31. Enter all amounts as positive numbers.
| Zoe Corporation | ||
| Income Statement | ||
| For the Month Ended March 31 | ||
| Sales | $ | |
| Cost of goods sold: | ||
| $ | ||
| $ | ||
| Cost of goods sold | ||
| Gross Profit | $ | |
| Operating expenses: | ||
| $ | ||
c. Prepare only the Inventory section of the balance sheet.
| Zoe Corporation | |
| Inventory Section of the Balance Sheet | |
| Inventories: | |
| Finished goods | $ |
| Work in process | |
| Materials | |
| Total inventories | $ |